Insights and updates

Hi Workforce Inc. Proclaims Unaudited Monetary Effects for the 3rd Quarter of 2024

[ad_1]

BEIJING, Dec. 9, 2024 /PRNewswire/ — Hi Workforce Inc. (NASDAQ: MOMO) (“Hello Group” or the “Company”), a participant in mainland China’s on-line social networking range, as of late introduced its unaudited monetary effects for the 0.33 quarter of 2024.  

3rd Quarter of 2024 Highlights

  • Internet revenues lowered via 12.1% age over age to RMB2,674.7 million (US$381.1 million*) within the 0.33 quarter of 2024. 
  • Internet source of revenue resulting from Hi Workforce Inc. lowered to RMB449.4 million (US$64.0 million) within the 0.33 quarter of 2024, from RMB546.4 million in the similar duration of 2023.
  • Non-GAAP web source of revenue resulting from Hi Workforce Inc. (observe 1) lowered to RMB493.3 million (US$70.3 million) within the 0.33 quarter of 2024, from RMB605.9 million in the similar duration of 2023. 
  • Diluted web source of revenue in step with American Depositary Proportion (“ADS”) was once RMB2.46 (US$0.35) within the 0.33 quarter of 2024, in comparison to RMB2.75 in the similar duration of 2023. 
  • Non-GAAP diluted web source of revenue in step with ADS (observe 1) was once RMB2.70 (US$0.38) within the 0.33 quarter of 2024, in comparison to RMB3.05 in the similar duration of 2023.
  • Per 30 days Energetic Customers (“MAU”) on Tantan app had been 12.0 million in September 2024, in comparison to 15.7 million in September 2023.
  • For the Momo app general paying customers was once 6.9 million for the 0.33 quarter of 2024, in comparison to 7.8 million for a similar duration latter age. Tantan had 0.9 million paying customers for the 0.33 quarter of 2024 in comparison to 1.4 million from the age in the past duration.

First 9 Months of 2024 Highlights

  • Internet revenues lowered via 11.9% age over age to RMB7,926.5 million (US$1,129.5 million) for the primary 9 months of 2024.
  • Internet source of revenue resulting from Hi Workforce Inc. was once RMB852.3 million (US$121.5 million) for the primary 9 months of 2024, in comparison to RMB1,505.1 million throughout the similar duration of 2023.
  • Non-GAAP web source of revenue resulting from Hi Workforce Inc. (observe 1) was once RMB1,002.4 million (US$142.8 million) for the primary 9 months of 2024, in comparison to RMB1,710.0 million throughout the similar duration of 2023.
  • Diluted web source of revenue in step with ADS was once RMB4.51(US$0.64) for the primary 9 months of 2024, in comparison to RMB7.52 throughout the similar duration of 2023.
  • Non-GAAP diluted web source of revenue in step with ADS (observe 1) was once RMB5.31(US$0.76) for the primary 9 months of 2024, in comparison to RMB8.53 throughout the similar duration of 2023.

“Q3 2024 was a fruitful quarter for us. We delivered satisfactory financial results and executed well against our strategic priorities across all business lines,” commented Yan Tang, Chairman and CEO of Hi Workforce. ” Our overseas business reaccelerated growth thanks to improved operational efficiency. Our team made good progress in advancing the localization process and expanding our product offering. This gives us more confidence to continue to invest firmly in more diversified overseas markets.”

* This press shed incorporates translations of sure Renminbi quantities into U.S. greenbacks at specified charge only for the benefit of readers. Until in a different way famous, all translations from Renminbi to U.S. greenbacks, on this press shed, had been made at a charge of RMB7.0176 to US$1.00, the efficient midday purchasing charge for September 30, 2024 as all set forth within the H.10 statistical shed of the Federal Stock Board.

3rd Quarter of 2024 Monetary Effects

Internet revenues

Overall web revenues had been RMB2,674.7 million (US$381.1 million) within the 0.33 quarter of 2024, a shorten of 12.1% from RMB3,042.8 million within the 0.33 quarter of 2023.

Reside video carrier revenues had been RMB1,286.4 million (US$183.3 million) within the 0.33 quarter of 2024, a shorten of 16.0% from RMB1,530.8 million throughout the similar duration of 2023. The shorten was once basically resulting from our proactive operational changes to de-emphasize immense scale pageant occasions within the Momo app and a comfortable shopper sentiment within the new macro condition, and to a lesser level, Tantan pivoting clear of the fewer dating-centric reside video carrier.

Price-added carrier revenues basically come with digital reward revenues and club subscription revenues. Overall value-added carrier revenues had been RMB1,356.3 million (US$193.3 million) within the 0.33 quarter of 2024, a shorten of seven.5% from RMB1,466.7 million throughout the similar duration of 2023. The shorten was once basically because of our product changes to give a boost to Momo app’s ecosystem in addition to the affect of the macro economic system on shopper sentiment, and to a lesser extent, the subside in Tantan’s paying customers which was once in flip because of the subside in person bottom and the momentary affect of the product improve on pristine person paying conversions. The shorten was once in part offset via the income enlargement from the pristine standalone apps.

Cell advertising revenues had been RMB30.7 million (US$4.4 million) within the 0.33 quarter of 2024, in comparison to RMB30.7 million throughout the similar duration of 2023.

Internet revenues from the Momo area lowered from RMB2,743.1 million within the 0.33 quarter of 2023 to RMB2,462.3 million (US$350.9 million) within the 0.33 quarter of 2024, basically because of the shorten in web revenues from value-added carrier and reside video carrier on Momo app. The shorten was once in part offset via the income enlargement of the pristine standalone apps. Internet revenues from the Tantan area lowered from RMB295.0 million within the 0.33 quarter of 2023 to RMB212.1 million (US$30.2 million) within the 0.33 quarter of 2024, basically because of the shorten in web revenues from reside video carrier and value-added carrier.

Value and bills

Value and bills had been RMB2,286.2 million (US$325.8 million) within the 0.33 quarter of 2024, a shorten of seven.1% from RMB2,461.1 million within the 0.33 quarter of 2023. The shorten was once basically resulting from: (a) a shorten in income sharing with broadcasters matching to reside video carrier on Momo app and Tantan app, and a shorten in income sharing with digital reward recipients of digital reward carrier on Momo app. The shorten was once in part offset via an building up in income sharing with digital reward recipients for pristine standalone apps; and (b) a shorten in wage bills and share-based repayment bills, because of our steady optimization in staff prices and the newly granted percentage choices which had decrease truthful cost.

Non-GAAP price and bills (observe 1) had been RMB2,242.2 million (US$319.5 million) within the 0.33 quarter of 2024, a shorten of 6.6% from RMB2,401.6 million throughout the similar duration of 2023.

Source of revenue from operations

Source of revenue from operations was once RMB410.7 million (US$58.5 million) within the 0.33 quarter of 2024, in comparison to RMB621.8 million throughout the similar duration of 2023. Source of revenue from operations of the Momo area was once RMB397.5 million (US$56.7 million) within the 0.33 quarter of 2024, which lowered from RMB618.6 million within the 0.33 quarter of 2023. Source of revenue from operations of the Tantan area was once RMB14.7 million (US$2.1 million) within the 0.33 quarter of 2024, which lowered from RMB24.0 million within the 0.33 quarter of 2023.

Non-GAAP source of revenue from operations (observe 1) was once RMB454.7 million (US$64.8 million) within the 0.33 quarter of 2024, in comparison to RMB681.2 million throughout the similar duration of 2023. Non-GAAP source of revenue from operations of the Momo area was once RMB441.0 million (US$62.8 million) within the 0.33 quarter of 2024, which lowered from RMB674.5 million within the 0.33 quarter of 2023. Non-GAAP source of revenue from operations of the Tantan area was once RMB15.2 million (US$2.2 million) within the 0.33 quarter of 2024, in comparison to RMB27.6 million within the 0.33 quarter of 2023.  

Source of revenue tax bills

Source of revenue tax bills had been RMB95.3 million (US$13.6 million) within the 0.33 quarter of 2024, in comparison to RMB158.1 million within the 0.33 quarter of 2023. The shorten in source of revenue tax bills was once basically because of the decrease benefit within the 0.33 quarter of 2024, and to a lesser extent, decrease withholding tax charge because of our eligibility for a preferential tax charge because the starting of the age.

Internet source of revenue

Internet source of revenue was once RMB449.4 million (US$64.0 million) within the 0.33 quarter of 2024, in comparison to RMB542.2 million throughout the similar duration of 2023. Internet source of revenue from the Momo area was once RMB436.4 million (US$62.2 million) within the 0.33 quarter of 2024, in comparison to RMB540.0 million in the similar duration of 2023. Internet source of revenue from the Tantan area was once RMB14.4 million (US$2.1 million) within the 0.33 quarter of 2024, in comparison to RMB23.0 million within the 0.33 quarter of 2023.

Non-GAAP web source of revenue (observe 1) was once RMB493.3 million (US$70.3 million) within the 0.33 quarter of 2024, in comparison to RMB601.6 million throughout the similar duration of 2023. Non-GAAP web source of revenue from the Momo area was once RMB479.9 million (US$68.4 million) within the 0.33 quarter of 2024, which lowered from RMB595.9 million within the 0.33 quarter of 2023. Non-GAAP web source of revenue of the Tantan area was once RMB14.9 million (US$2.1 million) within the 0.33 quarter of 2024, in comparison to RMB26.6 million within the 0.33 quarter of 2023.

Internet source of revenue resulting from Hi Workforce Inc.

Internet source of revenue resulting from Hi Workforce Inc. was once RMB449.4 million (US$64.0 million) within the 0.33 quarter of 2024, in comparison to RMB546.4 million throughout the similar duration of 2023.

Non-GAAP web source of revenue (observe 1) resulting from Hi Workforce Inc. was once RMB493.3 million (US$70.3 million) within the 0.33 quarter of 2024, in comparison to RMB605.9 million throughout the similar duration of 2023.

Internet source of revenue in step with ADS

Diluted web source of revenue in step with ADS was once RMB2.46 (US$0.35) within the 0.33 quarter of 2024, in comparison to RMB2.75 within the 0.33 quarter of 2023.

Non-GAAP diluted web source of revenue in step with ADS (observe 1) was once RMB2.70 (US$0.38) within the 0.33 quarter of 2024, in comparison to RMB3.05 within the 0.33 quarter of 2023.

Money and money current

As of September 30, 2024, the Corporate’s money, money equivalents, momentary deposits, long-term deposits, momentary limited money and long-term limited money totaled RMB14,782.2 million (US$2,106.4 million), in comparison to RMB13,478.5 million as of December 31, 2023.

Internet money supplied via working actions within the 0.33 quarter of 2024 was once RMB341.0 million (US$48.6 million), in comparison to RMB582.5 million within the 0.33 quarter of 2023.

First 9 Months of 2024 Monetary Effects

Internet revenues for the primary 9 months of 2024 had been RMB7,926.5 million (US$1,129.5 million), a shorten of eleven.9% from RMB8,999.4 million in the similar duration of 2023.

Internet source of revenue resulting from Hi Workforce Inc. was once RMB852.3 million (US$121.5 million) for the primary 9 months of 2024, in comparison to RMB1,505.1 million throughout the similar duration of 2023. 

Non-GAAP web source of revenue resulting from Hi Workforce Inc. (observe 1) was once RMB1,002.4 million (US$142.8 million) for the primary 9 months of 2024, in comparison to RMB1,710.0 million throughout the similar duration of 2023.

Diluted web source of revenue in step with ADS was once RMB4.51 (US$0.64) throughout the primary 9 months of 2024, in comparison to RMB7.52 in the similar duration of 2023.

Non-GAAP diluted web source of revenue in step with ADS (observe 1) was once RMB5.31 (US$0.76) throughout the primary 9 months of 2024, in comparison to RMB8.53 in the similar duration of 2023.

Internet money supplied via working actions was once RMB1,216.4 million (US$173.3 million) throughout the primary 9 months of 2024, in comparison to RMB1,861.3 million in the similar duration of 2023.

Fresh Construction

Proportion repurchase program

On June 7, 2022, Hi Workforce’s board of administrators licensed a percentage repurchase program beneath which the Corporate might repurchase as much as US$200 million of its stocks as much as June 6, 2024 (the “Share Repurchase Program”). On March 14, 2024, Hi Workforce’s board of administrators authorized to amend the Proportion Repurchase Program to (i) prolong the promise of the Proportion Repurchase Program as much as June 30, 2026, and (ii) upsize the Proportion Repurchase Program in order that the Corporate is permitted to, from presen to presen, gain as much as an mixture of US$286.1 million significance of its stocks within the mode of ADSs and/or the common stocks of the Corporate within the evident marketplace and thru privately negotiated transactions, in restrain trades and/or via alternative legally permissible approach, relying on marketplace situations and according to appropriate regulations and laws.

As of December 9, 2024, the Corporate has repurchased 40.0 million ADSs for US$238.4 million at the evident marketplace beneath Proportion Repurchase Program introduced on June 7, 2022 and amended on March 14, 2024, at a mean acquire value of US$5.94 in step with ADS.

Trade Outlook

For the fourth quarter of 2024, the Corporate expects general web revenues to be between RMB2.56 billion to RMB2.66 billion, representing a shorten of 14.7% to 11.4% age over age. This forecast displays the Corporate’s new and initial perspectives available on the market and operational situations, which can be matter to switch.

Notice 1: Non-GAAP measures

To complement our consolidated monetary statements introduced according to U.S. most often permitted accounting rules (“GAAP”), we, Hi Workforce, virtue diverse non-GAAP monetary measures which are adjusted from probably the most related GAAP effects to exclude share-based repayment and such adjustment has disagree affect on source of revenue tax.

Reconciliations of our non-GAAP monetary measures to our U.S. GAAP monetary measures are proven in tables on the finish of this profits shed, which handover extra information about the non-GAAP monetary measures.

Our non-GAAP monetary data is supplied as alternative data to assistance buyers evaluate industry developments amongst other reporting sessions on a constant foundation and to reinforce buyers’ total figuring out of the historic and new monetary efficiency of our proceeding operations and our possibilities for the week. Our non-GAAP monetary data will have to be regarded as along with effects ready according to GAAP, however will have to now not be regarded as an alternative choice to or great to the GAAP effects. As well as, our calculation of the non-GAAP monetary measures could also be other from the calculation old via alternative corporations, and subsequently comparison could also be restricted.

Our non-GAAP data (together with non-GAAP price and working bills, source of revenue (loss) from operations, web source of revenue (loss), web source of revenue resulting from Hi Workforce Inc., and diluted web source of revenue in step with ADS) is adjusted from probably the most related GAAP effects to exclude share-based repayment and such adjustment has disagree affect on source of revenue tax. A limitation of the use of those non-GAAP monetary measures is that share-based repayment has been and can proceed to be for the foreseeable week vital habitual bills in our result of operations. We atone for such limitation via offering reconciliations of our non-GAAP measures to our U.S. GAAP measures. Refer to the reconciliation tables on the finish of this profits shed.

Convention Name

Hi Workforce’s control will host an profits convention name on Monday, December 9, 2024, at 7:00 a.m. U.S. Japanese Future (8:00 p.m. Beijing / Hong Kong Future on December 9, 2024).

Members can sign up for the convention name via navigating to:

https://s1.c-conf.com/diamondpass/10043397-w4b3f5.html

Upon registration, every player will obtain main points for the convention name, together with dial-in numbers, convention name passcode and a novel get entry to PIN. Please dial in 10 mins sooner than the decision is scheduled to start out.

A phone replay of the decision will probably be to be had later the belief of the convention name via December 16, 2024. The dial-in main points for the replay are as follows:

U.S. / Canada: 1-855-883-1031
Hong Kong: 800-930-639
Passcode: 10043397

Moreover, a reside and archived webcast of the convention name will probably be to be had at the Investor Members of the family division of Hi Workforce’s site at https://ir.hellogroup.com.

About Hi Workforce Inc.

We’re a participant in mainland China’s on-line social networking range. Via Momo, Tantan and alternative homes inside of our product portfolio, we permit customers to find pristine relationships, increase their social connections and form significant interactions. Momo is a cell utility that connects population and facilitates social interactions in accordance with location, pursuits and various on-line leisure actions. Tantan, which was once added into our crowd of packages via acquisition in Might 2018, is a social and relationship utility. Tantan is designed to assistance its customers to find and determine romantic connections in addition to meet attention-grabbing population. Initiation from 2019, now we have incubated a lot of alternative pristine apps, equivalent to Hertz, Soulchill, and Duidui, which goal extra area of interest markets and extra selective demographics.

For investor and media inquiries, please touch:

Hi Workforce Inc. 

Investor Members of the family
Telephone: +86-10-5731-0538
E-mail: [email protected] 

Christensen

In China
Ms. Xiaoyan Su 
Telephone: +86-10-5900-1548 
Electronic mail: [email protected] 

In U.S.
Ms. Linda Bergkamp
Telephone: +1-480-614-3004 
E-mail: [email protected] 

Secure Harbor Commentary

This information shed incorporates “forward-looking” statements inside the which means of Division 27A of the Securities Business of 1933, as amended, and Division 21E of the Securities Alternate Business of 1934, as amended, and as outlined within the Non-public Securities Litigation Reform Business of 1995. Those forward-looking statements come with however aren’t restricted to our control quotes, our monetary outlook for the fourth quarter of 2024, in addition to the volume of, timing, forms and investment resources for repurchases of our stocks beneath the percentage repurchase program.

Our forward-looking statements aren’t historic info however rather constitute best our trust referring to anticipated effects and occasions, a lot of which, via their nature, are inherently unsure and out of doors of our regulate. Our unedited effects and alternative cases might range, perhaps materially, from the predicted effects and occasions indicated in those forward-looking statements. Introduced effects for the 0.33 quarter of 2024 are initial, unaudited and matter to audit adjustment. As well as, we won’t meet our monetary outlook for the fourth quarter of 2024 and could also be not able to develop our industry within the way deliberate. We might also regulate our technique for enlargement.  Additionally, there are alternative dangers and uncertainties that might motive our unedited effects to range from what we these days look ahead to, together with the ones when it comes to our skill to conserve and develop our person bottom, our skill to draw and conserve sufficiently educated execs to help our operations, our skill to look ahead to and form pristine products and services and reinforce present products and services to fulfill the call for of our customers or consumers, the marketplace value of the Corporate’s conserve customery from presen to presen, the character of alternative funding alternatives introduced to the Corporate from presen to presen, the Corporate’s money flows from operations, common financial situations, and alternative components.  For alternative data on those and alternative remarkable components that might adversely impact our industry, monetary situation, result of operations, and possibilities, the following our filings with the U.S. Securities and Alternate Fee.

All data supplied on this press shed and within the attachments is as of the moment of the click shed. We adopt disagree legal responsibility to replace any forward-looking remark, whether or not on account of pristine data, week occasions or in a different way, later the moment of this shed, with the exception of as required via regulation. Such data speaks best as of the moment of this shed. 

Hi Workforce Inc.

Unaudited Condensed Consolidated Commentary of Operations

(All quantities in hundreds, with the exception of percentage and in step with percentage information)


3 months


First 9 months

Ended September 30


Ended September 30


2023


2024


2024


2023


2024


2024


RMB


RMB


US$


RMB


RMB


US$

Internet revenues:












Reside video carrier

1,530,797


1,286,442


183,317


4,548,986


3,828,003


545,486

Price-added carrier

1,466,727


1,356,270


193,267


4,327,678


3,995,962


569,420

Cell advertising

30,705


30,735


4,380


88,762


99,320


14,153

Cell video games

7,864




14,169


432


62

Alternative products and services

6,754


1,217


173


19,796


2,758


393

Overall web revenues

3,042,847


2,674,664


381,137


8,999,391


7,926,475


1,129,514

Value and bills:












Value of revenues

(1,771,530)


(1,623,723)


(231,379)


(5,255,277)


(4,722,520)


(672,954)

Analysis and building

(201,693)


(196,382)


(27,984)


(653,145)


(581,741)


(82,897)

Gross sales and advertising

(373,942)


(354,881)


(50,570)


(1,110,253)


(1,013,081)


(144,363)

Normal and administrative

(113,896)


(111,174)


(15,842)


(376,981)


(364,037)


(51,875)

Overall price and bills

(2,461,061)


(2,286,160)


(325,775)


(7,395,656)


(6,681,379)


(952,089)

Alternative working source of revenue, web

39,971


22,221


3,166


99,284


50,988


7,266

Source of revenue from operations

621,757


410,725


58,528


1,703,019


1,296,084


184,691

Hobby source of revenue

96,791


134,875


19,220


311,899


386,919


55,136

Hobby expense

(19,293)


(34,809)


(4,960)


(41,671)


(91,000)


(12,967)

Alternative achieve or loss, web




4,565


(43,870)


(6,251)

Source of revenue sooner than source of revenue tax and percentage of source of revenue (loss) on fairness
form investments

699,255


510,791


72,788


1,977,812


1,548,133


220,609

Source of revenue tax bills

(158,064)


(95,298)


(13,580)


(446,646)


(755,525)


(107,661)

Source of revenue sooner than percentage of source of revenue (loss)on fairness form
investments

541,191


415,493


59,208


1,531,166


792,608


112,948

Proportion of source of revenue (loss) on fairness form investments

974


33,876


4,827


(31,940)


59,730


8,511

Internet source of revenue 

542,165


449,369


64,035


1,499,226


852,338


121,459

Much less: web loss resulting from non-controlling hobby

(4,263)




(5,886)



Internet source of revenue resulting from the shareholders of Hi Workforce Inc.

546,428


449,369


64,035


1,505,112


852,338


121,459

Internet source of revenue in step with percentage resulting from common shareholders












Plain

1.44


1.29


0.18


3.98


2.36


0.34

Diluted

1.37


1.23


0.18


3.76


2.26


0.32

Weighted moderate stocks old in calculating web source of revenue in step with common
percentage












Plain

379,292,110


347,943,851


347,943,851


378,085,030


361,613,017


361,613,017

Diluted

398,296,690


365,942,405


365,942,405


405,490,366


377,697,017


377,697,017

Hi Workforce Inc.

Unaudited Condensed Consolidated Commentary of Complete Source of revenue

(All quantities in hundreds, with the exception of percentage and in step with percentage information)




3 months


First 9 months

Ended September 30


Ended September 30


2023


2024


2024


2023


2024


2024


RMB


RMB


US$


RMB


RMB


US$

Internet source of revenue 

542,165


449,369


64,035


1,499,226


852,338


121,459

Alternative complete source of revenue (loss), web of tax:












Foreign exchange translation adjustment

6,032


(287,150)


(40,919)


116,188


(190,687)


(27,173)

Complete source of revenue 

548,197


162,219


23,116


1,615,414


661,651


94,286

Much less: complete (loss) source of revenue attributed to the non-
controlling hobby

(3,141)


(6,400)


(912)


5,377


(2,114)


(301)

Complete source of revenue resulting from Hi Workforce Inc.

551,338


168,619


24,028


1,610,037


663,765


94,587

Hi Workforce Inc.

Unaudited Condensed Consolidated Steadiness Sheets

(All quantities in hundreds, with the exception of percentage and in step with percentage information)


December 31


September 30


September 30


2023


2024


2024

RMB

RMB


US$

Property






Flow property






Money and money equivalents

5,620,466


3,301,235


470,422

Cut-term deposits

1,270,626


2,840,310


404,741

Limited money

10,147


4,084,937


582,099

Accounts receivable, web of allowance for unsure accounts of
RMB12,780 and RMB12,490 as of December 31, 2023 and September
30, 2024, respectively

201,517


186,374


26,558

Quantities due from matching events

7,258



Pay as you go bills and alternative new property

723,364


1,008,208


143,668

Overall new property

7,833,378


11,421,064


1,627,488

Lengthy-term deposits

3,924,975


3,354,400


477,998

Lengthy-term limited money

2,652,299


1,201,311


171,185

Proper-of-use property, web

109,572


288,193


41,067

Component and kit, web

659,033


879,996


125,398

Intangible property, web

17,086


13,247


1,888

Condo deposits

12,962


13,257


1,889

Lengthy-term investments

786,911


783,521


111,651

Quantities due from RPT-non new

20,000



Alternative non-current property

180,052


161,702


23,042

Deferred tax property

31,741


35,938


5,121

Overall property

16,228,009


18,152,629


2,586,727

Liabilities and fairness






Flow liabilities






Accounts payable

616,681


608,607


86,723

Deferred income

442,805


443,036


63,132

Collected bills and alternative new liabilities

630,617


600,435


85,561

Quantities because of matching events

4,314



Hire liabilities due inside of one age

60,008


154,969


22,083

Source of revenue tax payable

94,719


93,432


13,314

Deferred attention in reference to industry acquisitions

27,261


26,945


3,840

Convertible Senior Notes-current


19,394


2,764

Lengthy-term borrowings, new portion

215,615


1,938,385


276,218

Cut-term borrowings


2,365,535


337,086

Overall new liabilities

2,092,020


6,250,738


890,721

Deferred tax liabilities

24,987


323,362


46,079

Convertible Senior Notes

19,571



Lengthy-term borrowings

1,938,385



Hire liabilities

52,171


142,803


20,349

Alternative non-current liabilities

114,085


130,359


18,576

Overall liabilities

4,241,219


6,847,262


975,725

Shareholder’s fairness (i)

11,986,790


11,305,367


1,611,002

Overall liabilities and shareholder’s fairness

16,228,009


18,152,629


2,586,727













(i): As of September 30, 2024, the collection of common stocks exceptional was once 344,219,472.




Hi Workforce Inc.

Unaudited Condensed Consolidated Commentary of Money Flows

(All quantities in hundreds, with the exception of percentage and in step with percentage information)


3 months


First 9 months


Ended September 30


Ended September 30


2023


2024


2024


2023


2024


2024


RMB


RMB


US$


RMB


RMB


US$

Money flows from working actions:












Internet source of revenue 

542,165


449,369


64,035


1,499,226


852,338


121,459

Changes to reconcile web source of revenue to web money supplied via working
actions:












Depreciation of quality and kit

17,467


13,144


1,873


59,098


40,979


5,839

Amortization of intangible property

1,279


1,279


182


3,837


3,837


547

Proportion-based repayment

59,472


43,951


6,264


204,877


150,079


21,385

Proportion of (source of revenue) loss on fairness form investments

(974)


(33,876)


(4,827)


31,940


(59,730)


(8,511)

Acquire on repurchase of convertible senior notes




(4,565)



Money won on distributions from fairness form investments

718




2,067


1,197


171

Loss on long-term investments





43,870


6,251

Acquire or loss on disposal of quality and kit

(60)


(142)


(20)


(520)


(62)


(9)

Provision of (source of revenue) loss on receivable and alternative property

(133)


1,754


250


10,071


3,675


524

Adjustments in working property and liabilities:












Accounts receivable

10,749


(3,876)


(552)


(9,916)


11,952


1,703

Pay as you go bills and alternative new property

(96,572)


(97,212)


(13,853)


98,294


(91,846)


(13,088)

Quantities due from matching events

(27,114)




(27,059)



Condo deposits

1,301


493


70


2,252


(309)


(44)

Deferred tax property

415


(117)


(17)


872


(4,195)


(598)

Alternative non-current property

(50,578)


22,945


3,270


(27,639)


(183,398)


(26,134)

Accounts payable

6,987


16,036


2,285


38,825


(15,710)


(2,239)

Source of revenue tax payable

24,215


35,209


5,017


20,496


(1,288)


(184)

Deferred income

11,736


(838)


(119)


(11,137)


568


81

Collected bills and alternative new liabilities

15,374


(3,390)


(483)


(172,186)


61,357


8,743

Quantity because of matching events

(8,401)




(5,504)



Deferred tax liabilities

47,681


(85,088)


(12,125)


130,198


294,333


41,942

Alternative non-current liabilities

26,741


(18,688)


(2,663)


17,757


108,705


15,490

Internet money supplied via working actions

582,468


340,953


48,587


1,861,284


1,216,352


173,328

Money flows from making an investment actions:












Acquire of quality and kit

(238,219)


(19,796)


(2,821)


(259,463)


(263,814)


(37,593)

Cost for long-term investments


(28,000)


(3,990)


(9,000)


(33,250)


(4,738)

Acquire of momentary deposits

(531,214)


(2,133,086)


(303,962)


(1,028,556)


(2,133,086)


(303,962)

Money won on adulthood of momentary deposits

1,900,000




5,409,820


1,081,016


154,044

Money won on funding source of revenue distribution




1,517



Acquire of long-term deposits

(2,498,860)




(3,848,860)


(718,860)


(102,437)

Money won on adulthood of long-term deposits

1,700,000




1,700,000


718,860


102,437

Money won from gross sales of long-term funding

15,000




15,000


2,000


285

Mortgage to a third-party corporate


(96,680)


(13,777)



(96,680)


(13,777)

Alternative making an investment actions

137


212


30


1,822


895


128

Internet money supplied via (old in) making an investment actions

346,844


(2,277,350)


(324,520)


1,982,280


(1,442,919)


(205,613)

Money flows from financing actions:












Proceeds from workout of percentage choices

551


4


1


570


17


2

Repurchase of common stocks

(58,767)


(265,441)


(37,825)


(62,004)


(772,263)


(110,047)

Repurchase of subsidiary’s percentage choices

(223)




(4,319)



Dividends fee




(937,249)


(716,302)


(102,072)

Proceeds from momentary borrowings


1,033,900


147,330



2,365,535


337,086

Proceeds from long-term borrowings

2,154,000




2,154,000



Reimbursement of long-term borrowings


(215,400)


(30,694)



(215,615)


(30,725)

Cost for redemption of convertible bonds

(86,932)




(2,679,942)



Internet money supplied via (old in) financing actions

2,008,629


553,063


78,812


(1,528,944)


661,372


94,244

Impact of trade charge adjustments

(7,837)


(178,773)


(25,478)


128,597


(130,234)


(18,559)

Internet building up (shorten) in money and money equivalents 

2,930,104


(1,562,107)


(222,599)


2,443,217


304,571


43,400

Money, money equivalents and limited money at first of duration

4,711,714


10,149,590


1,446,305


5,198,601


8,282,912


1,180,306

Money, money equivalents and limited money on the finish of duration

7,641,818


8,587,483


1,223,706


7,641,818


8,587,483


1,223,706

Hi Workforce Inc.

Reconciliation of Non-GAAP monetary measures to related GAAP measures

(All quantities in hundreds, with the exception of in step with percentage information)








1.

Reconciliation of Non-GAAP price and working bills, source of revenue from operations, and web source of revenue to related GAAP measures.








3 months


3 months


3 months

Ended September 30, 2023


Ended September 30, 2024


Ended September 30, 2024


GAAP

Proportion-based
repayment

Non-GAAP


GAAP

Proportion-based
repayment

Non-GAAP


GAAP

Proportion-based
repayment

Non-GAAP

RMB

RMB

RMB

RMB

RMB 

RMB

US$

US$

US$

Value of revenues

(1,771,530)

1,211

(1,770,319)


(1,623,723)

2,143

(1,621,580)


(231,379)

305

(231,074)

Analysis and building

(201,693)

14,993

(186,700)


(196,382)

11,030

(185,352)


(27,984)

1,573

(26,411)

Gross sales and advertising

(373,942)

5,854

(368,088)


(354,881)

4,774

(350,107)


(50,570)

680

(49,890)

Normal and administrative

(113,896)

37,414

(76,482)


(111,174)

26,004

(85,170)


(15,842)

3,706

(12,136)

Value and working bills

(2,461,061)

59,472

(2,401,589)


(2,286,160)

43,951

(2,242,209)


(325,775)

6,264

(319,511)

Source of revenue from operations

621,757

59,472

681,229


410,725

43,951

454,676


58,528

6,264

64,792

Internet source of revenue resulting from Hi Workforce Inc.

546,428

59,472

605,900


449,369

43,951

493,320


64,035

6,264

70,299

Hi Workforce Inc.

Reconciliation of Non-GAAP monetary measures to related GAAP measures

(All quantities in hundreds, with the exception of in step with percentage information)








1.

Reconciliation of Non-GAAP price and working bills, source of revenue from operations, and web source of revenue to related GAAP measures-continued.








First 9 months


First 9 months


First 9 months

Ended September 30, 2023


Ended September 30, 2024


Ended September 30, 2024


GAAP

Proportion-based
repayment

Non-GAAP


GAAP

Proportion-based
repayment

Non-GAAP


GAAP

Proportion-based
repayment

Non-GAAP

RMB

RMB

RMB

RMB

RMB 

RMB

US$

US$

US$

Value of revenues

(5,255,277)

4,398

(5,250,879)


(4,722,520)

5,821

(4,716,699)


(672,954)

829

(672,125)

Analysis and building

(653,145)

51,186

(601,959)


(581,741)

33,328

(548,413)


(82,897)

4,749

(78,148)

Gross sales and advertising

(1,110,253)

20,413

(1,089,840)


(1,013,081)

15,040

(998,041)


(144,363)

2,143

(142,220)

Normal and administrative

(376,981)

128,880

(248,101)


(364,037)

95,890

(268,147)


(51,875)

13,664

(38,211)

Value and working bills

(7,395,656)

204,877

(7,190,779)


(6,681,379)

150,079

(6,531,300)


(952,089)

21,385

(930,704)

Source of revenue from operations

1,703,019

204,877

1,907,896


1,296,084

150,079

1,446,163


184,691

21,385

206,076

Internet source of revenue resulting from Hi Workforce Inc.

1,505,112

204,877

1,709,989


852,338

150,079

1,002,417


121,459

21,385

142,844

Hi Workforce Inc.

Unaudited Condensed Area File

(All quantities in hundreds, with the exception of percentage and in step with percentage information)


3 months

  Ended September 30, 2024


Momo


Tantan


QOOL


Overall


Overall


RMB


RMB


RMB


RMB


US$

Internet revenues:










Reside video carrier

1,219,890


66,552



1,286,442


183,317

Price-added carrier

1,219,115


137,155



1,356,270


193,267

Cell advertising

22,368


8,367



30,735


4,380

Alternative products and services

899



318


1,217


173

Overall web revenues

2,462,272


212,074


318


2,674,664


381,137

Value and bills (ii):










Value of revenues

(1,523,515)


(100,171)


(37)


(1,623,723)


(231,379)

Analysis and building

(160,161)


(36,221)



(196,382)


(27,984)

Gross sales and advertising

(298,630)


(55,033)


(1,218)


(354,881)


(50,570)

Normal and administrative

(103,438)


(7,175)


(561)


(111,174)


(15,842)

Overall price and bills

(2,085,744)


(198,600)


(1,816)


(2,286,160)


(325,775)

Alternative working source of revenue

21,021


1,200



22,221


3,166

Source of revenue (loss) from operations

397,549


14,674


(1,498)


410,725


58,528

Hobby source of revenue

134,605


268


2


134,875


19,220

Hobby expense

(34,809)




(34,809)


(4,960)

Source of revenue (loss) sooner than source of revenue tax and percentage of source of revenue on fairness form
investments

497,345


14,942


(1,496)


510,791


72,788

Source of revenue tax bills

(94,777)


(521)



(95,298)


(13,580)

Source of revenue (loss) sooner than percentage of source of revenue on fairness form investments

402,568


14,421


(1,496)


415,493


59,208

Proportion of source of revenue on fairness form investments

33,876




33,876


4,827

Internet source of revenue (loss)

436,444


14,421


(1,496)


449,369


64,035





















(ii) Proportion-based repayment was once allotted in price of revenues and working bills as follows:





























3 months


Ended September 30, 2024


Momo


Tantan


QOOL


Overall


Overall


RMB


RMB


RMB


RMB


US$

Value of revenues

2,143




2,143


305

Analysis and building

10,533


497



11,030


1,573

Gross sales and advertising

4,774




4,774


680

Normal and administrative

26,002


2



26,004


3,706

Overall price and bills

43,452


499



43,951


6,264


Hi Workforce Inc.


Reconciliation of GAAP and NON-GAAP Result of Unaudited Area File


(All quantities in hundreds, with the exception of percentage and in step with percentage information)






















3 months


Ended September 30, 2024


Momo


Tantan


QOOL


Overall


Overall


RMB


RMB


RMB


RMB


US$

Source of revenue (loss) from operations

397,549


14,674


(1,498)


410,725


58,528

Proportion-based repayment

43,452


499



43,951


6,264

Non-GAAP source of revenue (loss) from
operations

441,001


15,173


(1,498)


454,676


64,792











Internet source of revenue (loss) 

436,444


14,421


(1,496)


449,369


64,035

Proportion-based repayment

43,452


499



43,951


6,264

Non-GAAP web source of revenue (loss)

479,896


14,920


(1,496)


493,320


70,299

Hi Workforce Inc.

Unaudited Condensed Area File

(All quantities in hundreds, with the exception of percentage and in step with percentage information)


3 months

  Ended September 30, 2023


Momo


Tantan


QOOL


Overall


Overall


RMB


RMB


RMB


RMB


US$[1]

Internet revenues:










Reside video carrier

1,410,844


119,953



1,530,797


209,813

Price-added carrier

1,298,329


168,398



1,466,727


201,031

Cell advertising

24,039


6,666



30,705


4,208

Cell video games

7,864




7,864


1,078

Alternative products and services

1,981



4,773


6,754


927

Overall web revenues

2,743,057


295,017


4,773


3,042,847


417,057

Value and bills (iii):










Value of revenues

(1,606,261)


(145,346)


(19,923)


(1,771,530)


(242,808)

Analysis and building

(151,649)


(50,044)



(201,693)


(27,644)

Gross sales and advertising

(298,919)


(71,978)


(3,045)


(373,942)


(51,253)

Normal and administrative

(105,339)


(5,656)


(2,901)


(113,896)


(15,611)

Overall price and bills

(2,162,168)


(273,024)


(25,869)


(2,461,061)


(337,316)

Alternative working source of revenue, web

37,750


1,985


236


39,971


5,478

Source of revenue (loss) from operations

618,639


23,978


(20,860)


621,757


85,219

Hobby source of revenue

96,680


94


17


96,791


13,266

Hobby expense

(19,293)




(19,293)


(2,644)

Source of revenue (loss) sooner than source of revenue tax and percentage of source of revenue on fairness
form investments

696,026


24,072


(20,843)


699,255


95,841

Source of revenue tax bills

(156,992)


(1,072)



(158,064)


(21,664)

Source of revenue (loss) sooner than percentage of source of revenue on fairness form
investments

539,034


23,000


(20,843)


541,191


74,177

Proportion of source of revenue on fairness form investments

974




974


133

Internet source of revenue (loss)

540,008


23,000


(20,843)


542,165


74,310





















(iii) Proportion-based repayment was once allotted in price of revenues and working bills as follows:


















3 months


Ended September 30, 2023


Momo


Tantan


QOOL


Overall


Overall


RMB


RMB


RMB


RMB


US$

Value of revenues

1,207


4



1,211


166

Analysis and building

11,401


3,592



14,993


2,055

Gross sales and advertising

5,854




5,854


802

Normal and administrative

37,406


8



37,414


5,128

Overall price and bills

55,868


3,604



59,472


8,151































[1] All translations from RMB to U.S. greenbacks are made at a charge of RMB7.2960 to US$1.00, the efficient midday purchasing charge for September 29, 2023 as all set forth within the H.10 statistical shed of the
Federal Stock Board.


Hi Workforce Inc.


Reconciliation of GAAP and NON-GAAP Result of Unaudited Area File


(All quantities in hundreds, with the exception of percentage and in step with percentage information)






















3 months


Ended September 30, 2023


Momo


Tantan


QOOL


Overall


Overall


RMB


RMB


RMB


RMB


US$

Source of revenue (loss) from operations

618,639


23,978


(20,860)


621,757


85,219

Proportion-based repayment

55,868


3,604



59,472


8,151

Non-GAAP source of revenue (loss) from
operations

674,507


27,582


(20,860)


681,229


93,370











Internet source of revenue (loss)

540,008


23,000


(20,843)


542,165


74,310

Proportion-based repayment

55,868


3,604



59,472


8,151

Non-GAAP web source of revenue (loss)

595,876


26,604


(20,843)


601,637


82,461

Hi Workforce Inc.

Unaudited Condensed Area File

(All quantities in hundreds, with the exception of percentage and in step with percentage information)


First 9 months

  Ended September 30, 2024


Momo


Tantan


QOOL


Overall


Overall


RMB


RMB


RMB


RMB


US$

Internet revenues:










Reside video carrier

3,590,747


237,256



3,828,003


545,486

Price-added carrier

3,573,860


422,102



3,995,962


569,420

Cell advertising

71,397


27,923



99,320


14,153

Cell video games

432




432


62

Alternative products and services

1,915



843


2,758


393

Overall web revenues

7,238,351


687,281


843


7,926,475


1,129,514

Value and bills (iv):










Value of revenues

(4,408,264)


(314,217)


(39)


(4,722,520)


(672,954)

Analysis and building

(462,202)


(119,539)



(581,741)


(82,897)

Gross sales and advertising

(836,410)


(171,988)


(4,683)


(1,013,081)


(144,363)

Normal and administrative

(339,578)


(23,744)


(715)


(364,037)


(51,875)

Overall price and bills

(6,046,454)


(629,488)


(5,437)


(6,681,379)


(952,089)

Alternative working source of revenue

49,037


1,925


26


50,988


7,266

Source of revenue (loss) from operations

1,240,934


59,718


(4,568)


1,296,084


184,691

Hobby source of revenue

386,340


573


6


386,919


55,136

Hobby expense

(91,000)




(91,000)


(12,967)

Alternative achieve or loss, web

(43,870)




(43,870)


(6,251)

Source of revenue (loss) sooner than source of revenue tax and percentage of source of revenue on fairness form
investments

1,492,404


60,291


(4,562)


1,548,133


220,609

Source of revenue tax bills

(753,721)


(1,804)



(755,525)


(107,661)

Source of revenue (loss) sooner than percentage of source of revenue on fairness form investments

738,683


58,487


(4,562)


792,608


112,948

Proportion of source of revenue on fairness form investments

59,730




59,730


8,511

Internet source of revenue (loss)

798,413


58,487


(4,562)


852,338


121,459





















(iv) Proportion-based repayment was once allotted in price of revenues and working bills as follows:





























First 9 months


Ended September 30, 2024


Momo


Tantan


QOOL


Overall


Overall


RMB


RMB


RMB


RMB


US$

Value of revenues

5,817


4



5,821


829

Analysis and building

28,496


4,832



33,328


4,749

Gross sales and advertising

15,040




15,040


2,143

Normal and administrative

95,874


16



95,890


13,664

Overall price and bills

145,227


4,852



150,079


21,385


Hi Workforce Inc.


Reconciliation of GAAP and NON-GAAP Result of Unaudited Area File


(All quantities in hundreds, with the exception of percentage and in step with percentage information)






















First 9 months


Ended September 30, 2024


Momo


Tantan


QOOL


Overall


Overall


RMB


RMB


RMB


RMB


US$

Source of revenue (loss) from operations

1,240,934


59,718


(4,568)


1,296,084


184,691

Proportion-based repayment

145,227


4,852



150,079


21,385

Non-GAAP source of revenue (loss) from
operations

1,386,161


64,570


(4,568)


1,446,163


206,076











Internet source of revenue (loss)

798,413


58,487


(4,562)


852,338


121,459

Proportion-based repayment

145,227


4,852



150,079


21,385

Non-GAAP web source of revenue (loss)

943,640


63,339


(4,562)


1,002,417


142,844

Hi Workforce Inc.

Unaudited Condensed Area File

(All quantities in hundreds, with the exception of percentage and in step with percentage information)


First 9 months

Ended September 30, 2023


Momo


Tantan


QOOL


Overall


Overall


RMB


RMB


RMB


RMB


US$

Internet revenues:










Reside video carrier

4,144,164


404,822



4,548,986


623,490

Price-added carrier

3,821,183


506,495



4,327,678


593,158

Cell advertising

75,730


13,032



88,762


12,166

Cell video games

14,169




14,169


1,942

Alternative products and services

14,577



5,219


19,796


2,713

Overall web revenues

8,069,823


924,349


5,219


8,999,391


1,233,469

Value and bills (v):










Value of revenues

(4,765,127)


(469,111)


(21,039)


(5,255,277)


(720,296)

Analysis and building

(483,997)


(169,148)



(653,145)


(89,521)

Gross sales and advertising

(894,462)


(210,208)


(5,583)


(1,110,253)


(152,173)

Normal and administrative

(349,614)


(19,600)


(7,767)


(376,981)


(51,670)

Overall price and bills

(6,493,200)


(868,067)


(34,389)


(7,395,656)


(1,013,660)

Alternative working source of revenue

95,876


3,110


298


99,284


13,608

Source of revenue (loss) from operations

1,672,499


59,392


(28,872)


1,703,019


233,417

Hobby source of revenue

311,157


656


86


311,899


42,749

Hobby expense

(41,671)




(41,671)


(5,711)

Alternative achieve or loss, web

4,565




4,565


626

Source of revenue (loss) sooner than source of revenue tax and percentage of loss on fairness form
investments

1,946,550


60,048


(28,786)


1,977,812


271,081

Source of revenue tax bills

(443,175)


(3,471)



(446,646)


(61,218)

Source of revenue (loss) sooner than percentage of loss on fairness form investments

1,503,375


56,577


(28,786)


1,531,166


209,863

Proportion of loss on fairness form investments

(31,940)




(31,940)


(4,378)

Internet source of revenue (loss)

1,471,435


56,577


(28,786)


1,499,226


205,485











(v) Proportion-based repayment was once allotted in price of revenues and working bills as follows:



















First 9 months


Ended September 30, 2023


Momo


Tantan


QOOL


Overall


Overall


RMB


RMB


RMB


RMB


US$

Value of revenues

4,262


136



4,398


603

Analysis and building

36,793


14,393



51,186


7,016

Gross sales and advertising

20,408


5



20,413


2,798

Normal and administrative

128,856


24



128,880


17,664

Overall price and bills

190,319


14,558



204,877


28,081


Hi Workforce Inc.


Reconciliation of GAAP and NON-GAAP Result of Unaudited Area File


(All quantities in hundreds, with the exception of percentage and in step with percentage information)






















First 9 months


ended September 30, 2023


Momo


Tantan


QOOL


Overall


Overall


RMB


RMB


RMB


RMB


US$

Running source of revenue (loss)

1,672,499


59,392


(28,872)


1,703,019


233,417

Proportion-based repayment

190,319


14,558



204,877


28,081

Non-GAAP working source of revenue (loss)

1,862,818


73,950


(28,872)


1,907,896


261,498











Internet source of revenue (loss)

1,471,435


56,577


(28,786)


1,499,226


205,485

Proportion-based repayment

190,319


14,558



204,877


28,081

Non-GAAP web source of revenue (loss)

1,661,754


71,135


(28,786)


1,704,103


233,566

SOURCE Hi Workforce Inc.

WANT YOUR COMPANY’S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3

440k+
Newsrooms &
Influencers

icon1

9k+
Virtual Media
Retailers

icon2

270k+
Newshounds
Opted In

[ad_2]

Source link