[ad_1]
Speeded up earnings expansion led through Device; Raises full-year unfastened money current expectation
ARMONK, N.Y., July 24, 2024 /PRNewswire/ — IBM (NYSE: IBM) lately introduced second-quarter 2024 profits effects.
“We had a strong second quarter, exceeding our expectations, driven by growth in both revenue and free cash flow. We continue to see that clients turn to IBM for our technology and our expertise in enterprise AI, and our book of business for generative AI has grown to more than two billion dollars since the launch of watsonx one year ago,” mentioned Arvind Krishna, IBM chairman and eminent government officer. “Given our first-half results, we are raising our full-year view of free cash flow, which we now expect to be more than $12 billion.”
2d-Quarter Highlights
- Earnings
– Earnings of $15.8 billion, up 2 p.c, up 4 p.c at consistent forex
– Device earnings up 7 p.c, up 8 p.c at consistent forex
– Consulting earnings indisposed 1 p.c, up 2 p.c at consistent forex
– Infrastructure earnings up 1 p.c, up 3 p.c at consistent forex - Benefit Margin
– Improper Benefit Margin: GAAP: 56.8 p.c, up 180 foundation issues; Working (Non-GAAP): 57.8 p.c, up 190 foundation issues
– Pre-Tax Source of revenue Margin: GAAP: 14.1 p.c, up 110 foundation issues; Working (Non-GAAP): 17.7 p.c, up 220 foundation issues - Money Current
– Age to while, internet money from working actions of $6.2 billion, indisposed $0.2 billion; unfastened money current of $4.5 billion, up $1.1 billion
– Over the utmost 365 days, internet money from working actions of $13.8 billion; unfastened money current of $12.3 billion
|
SECOND QUARTER 2024 INCOME STATEMENT SUMMARY |
||||||||||||||||||||
|
Earnings |
Improper Benefit |
Improper |
Pre-tax Source of revenue |
Pre-tax Source of revenue Margin |
Web Source of revenue |
Diluted Profits In keeping with Proportion |
||||||||||||||
|
GAAP from |
$ 15.8 B |
$ 8.9 B |
56.8 |
% |
$ 2.2 B |
14.1 |
% |
$ 1.8 B |
$ 1.96 |
|||||||||||
|
Age/Age |
2 |
%(1) |
5 |
% |
1.8 |
Pts |
11 |
% |
1.1 |
Pts |
16 |
% |
14 |
% |
||||||
|
Working (Non-GAAP) |
$ 9.1 B |
57.8 |
% |
$ 2.8 B |
17.7 |
% |
$ 2.3 B |
$ 2.43 |
||||||||||||
|
Age/Age |
5 |
% |
1.9 |
Pts |
17 |
% |
2.2 |
Pts |
14 |
% |
11 |
% |
||||||||
|
(1) 4% at consistent forex. |
||||||||||||||||||||
“In the quarter, we accelerated our revenue growth as we continue to execute well on our strategy. Our business fundamentals, operating leverage, product mix and productivity initiatives all contributed to significant margin expansion and increased profit and free cash flow,” mentioned James Kavanaugh, IBM senior vp and eminent monetary officer. “Our strong cash generation enables us to continue investing in innovation and expertise across the portfolio, while returning value to shareholders through dividends.”
Section Effects for 2d Quarter
- Device — revenues of $6.7 billion, up 7.1 p.c, up 8.4 p.c at consistent forex:
– Hybrid Platform & Answers up 5 p.c, up 6 p.c at consistent forex:
— Pink Hat up 7 p.c, up 8 p.c at consistent forex
— Automation up 15 p.c, up 16 p.c at consistent forex
— Information & AI indisposed 3 p.c, indisposed 2 p.c at consistent forex
— Safety up 2 p.c, up 3 p.c at consistent forex
– Transaction Processing up 11 p.c, up 13 p.c at consistent forex - Consulting — revenues of $5.2 billion, indisposed 0.9 p.c, up 1.8 p.c at consistent forex:
– Trade Transformation up 3 p.c, up 6 p.c at consistent forex
– Generation Consulting indisposed 3 p.c, up 1 p.c at consistent forex
– Software Operations indisposed 4 p.c, indisposed 2 p.c at consistent forex - Infrastructure — revenues of $3.6 billion, up 0.7 p.c, up 2.7 p.c at consistent forex:
– Hybrid Infrastructure up 4 p.c, up 6 p.c at consistent forex
— IBM Z up 6 p.c, up 8 p.c at consistent forex
— Dispensed Infrastructure up 3 p.c, up 5 p.c at consistent forex
– Infrastructure Help indisposed 5 p.c, indisposed 3 p.c at consistent forex - Financing — revenues of $0.2 billion, indisposed 8.3 p.c, indisposed 6.6 p.c at consistent forex
Money Current and Stability Sheet
In the second one quarter, the corporate generated internet money from working actions of $2.1 billion, indisposed $0.6 billion 12 months to 12 months. IBM’s unfastened money current used to be $2.6 billion, up $0.5 billion 12 months to 12 months. The corporate returned $1.5 billion to shareholders in dividends in the second one quarter.
For the primary six months of the 12 months, the corporate generated internet money from working actions of $6.2 billion, indisposed $0.2 billion 12 months to 12 months. IBM’s unfastened money current used to be $4.5 billion, up $1.1 billion 12 months to 12 months. Over the utmost 365 days, the corporate generated internet money from working actions of $13.8 billion and unfastened money current of $12.3 billion.
IBM ended the second one quarter with $16.0 billion of money, limited money and marketable securities, up $2.5 billion from year-end 2023. Debt, together with IBM Financing debt of $11.1 billion, totaled $56.5 billion, flat 12 months to while.
Complete-Age 2024 Expectancies
- Earnings: The corporate continues to be expecting consistent forex earnings expansion in keeping with its mid-single digit type. At wave foreign currency charges, forex is anticipated to be a few one to two-point headwind to earnings expansion
- Distant money current: The corporate now expects greater than $12 billion in unfastened money current
Ahead-Having a look and Cautionary Statements
Except for for the historic data and discussions contained herein, statements contained on this let fall would possibly represent forward-looking statements throughout the which means of the Personal Securities Litigation Reform Occupation of 1995. Ahead-looking statements are in accordance with the corporate’s wave suppositions referring to moment trade and fiscal efficiency. Those statements contain quite a few dangers, uncertainties and alternative components that might motive original effects to range materially, together with, however now not restricted to, refer to: a downturn in financial surrounding and consumer spending budgets; a failure of the corporate’s innovation tasks; harm to the corporate’s recognition; dangers from making an investment in expansion alternatives; failure of the corporate’s highbrow attribute portfolio to forbid aggressive choices and the failure of the corporate to acquire important licenses; the corporate’s skill to effectively supremacy acquisitions, alliances and inclinations, together with integration demanding situations, failure to succeed in targets, the supposition of liabilities and better debt ranges; fluctuations in monetary effects; have an effect on of native prison, financial, political, condition and alternative situations; the corporate’s failure to satisfy expansion and productiveness targets; useless inside controls; the corporate’s virtue of accounting estimates; impairment of the corporate’s approval or amortizable intangible property; the corporate’s skill to draw and reserve key workers and its reliance on crucial abilities; affects of relationships with crucial providers; product property problems; affects of commercial with govt purchasers; reliance on 3rd birthday celebration distribution channels and ecosystems; cybersecurity and information privateness issues; opposed results connected to order trade and environmental issues; tax issues; prison lawsuits and investigatory dangers; the corporate’s pension plans; forex fluctuations and buyer financing dangers; have an effect on of adjustments in marketplace liquidity situations and buyer credit score chance on receivables; possible failure of the judicial separation of Kyndryl Holdings, Inc. to qualify for tax-free remedy; chance components connected to IBM securities; and alternative dangers, uncertainties and components mentioned within the corporate’s Mode 10-Qs, Mode 10-Ok and within the corporate’s alternative filings with the U.S. Securities and Change Fee or in fabrics integrated therein through reference.
Statements on this conversation in regards to the strategic acquisition which might be forward-looking would possibly come with projections as to remaining while for the transaction, the level of, and the occasion important to acquire, the regulatory approvals required for the transaction, the expected advantages of the transaction, the have an effect on of the transaction on IBM’s trade, the synergies from the transaction, and the blended corporate’s moment working effects.
Any forward-looking observation on this let fall speaks best as of the while on which it’s made. Except for as required through regulation, the corporate assumes disagree legal responsibility to replace or revise any forward-looking statements.
Presentation of Knowledge on this Press Drop
In an aim to grant traders with extra data in regards to the corporate’s effects as progressive through usually accredited accounting ideas (GAAP), the corporate has additionally disclosed on this press let fall refer to non-GAAP data, which control believes supplies helpful data to traders:
IBM effects —
- adjusting for forex (i.e., at consistent forex);
- presenting working (non-GAAP) profits according to percentage quantities and connected source of revenue observation pieces;
- unfastened money current;
- internet money from working actions except IBM Financing receivables;
- adjusted EBITDA.
The explanation for control’s virtue of those non-GAAP measures is integrated in Show off 99.2 within the Mode 8-Ok that comes with this press let fall and is being submitted lately to the SEC.
For generative AI, accumulation of commercial contains Device transactional earnings, SaaS Annual Word of honour Worth and Consulting signings.
Convention Name and Webcast
IBM’s habitual quarterly profits convention name is scheduled to start at 5:00 p.m. ET, lately. The Webcast could also be accessed by means of a hyperlink at https://www.ibm.com/investor/events/earnings-2q24. Presentation charts shall be to be had in a while earlier than the Webcast.
Monetary Effects Underneath (sure quantities would possibly not upload because of virtue of rounded numbers; percentages offered are calculated from the underlying whole-dollar quantities).
Touch: IBM
Sarah Meron, 347-891-1770
[email protected]
Tim Davidson, 914-844-7847
[email protected]
|
INTERNATIONAL BUSINESS MACHINES CORPORATION COMPARATIVE FINANCIAL RESULTS (Unaudited; Bucks in tens of millions except for according to percentage quantities) |
|||||||||||
|
3 Months Ended |
Six Months Ended |
||||||||||
|
2024 |
2023 (1) |
2024 |
2023 (1) |
||||||||
|
REVENUE BY SEGMENT |
|||||||||||
|
Device |
$ 6,739 |
$ 6,294 |
$ 12,637 |
$ 11,885 |
|||||||
|
Consulting |
5,179 |
5,226 |
10,365 |
10,423 |
|||||||
|
Infrastructure |
3,645 |
3,618 |
6,721 |
6,716 |
|||||||
|
Financing |
169 |
185 |
362 |
380 |
|||||||
|
Alternative |
38 |
152 |
146 |
321 |
|||||||
|
TOTAL REVENUE |
15,770 |
15,475 |
30,231 |
29,727 |
|||||||
|
GROSS PROFIT |
8,950 |
8,501 |
16,692 |
16,010 |
|||||||
|
GROSS PROFIT MARGIN |
|||||||||||
|
Device |
83.6 |
% |
82.1 |
% |
83.0 |
% |
82.3 |
% |
|||
|
Consulting |
26.3 |
% |
25.9 |
% |
25.8 |
% |
25.7 |
% |
|||
|
Infrastructure |
56.5 |
% |
56.0 |
% |
55.4 |
% |
54.1 |
% |
|||
|
Financing |
48.9 |
% |
49.2 |
% |
48.7 |
% |
46.5 |
% |
|||
|
TOTAL GROSS PROFIT MARGIN |
56.8 |
% |
54.9 |
% |
55.2 |
% |
53.9 |
% |
|||
|
EXPENSE AND OTHER INCOME |
|||||||||||
|
S,G&A |
4,938 |
4,900 |
9,912 |
9,754 |
|||||||
|
R,D&E |
1,840 |
1,687 |
3,637 |
3,342 |
|||||||
|
Highbrow attribute and customized building source of revenue |
(241) |
(248) |
(458) |
(428) |
|||||||
|
Alternative (source of revenue) and expense |
(233) |
(261) |
(550) |
(506) |
|||||||
|
Pastime expense |
427 |
423 |
859 |
790 |
|||||||
|
TOTAL EXPENSE AND OTHER INCOME |
6,730 |
6,501 |
13,399 |
12,952 |
|||||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
2,219 |
2,000 |
3,293 |
3,058 |
|||||||
|
Pre-tax margin |
14.1 |
% |
12.9 |
% |
10.9 |
% |
10.3 |
% |
|||
|
Provision for/(Have the benefit of) source of revenue taxes |
389 |
419 |
(112) |
543 |
|||||||
|
Efficient tax charge |
17.5 |
% |
21.0 |
% |
(3.4) |
% |
17.8 |
% |
|||
|
INCOME FROM CONTINUING OPERATIONS |
$ 1,830 |
$ 1,581 |
$ 3,405 |
$ 2,515 |
|||||||
|
DISCONTINUED OPERATIONS |
|||||||||||
|
Source of revenue/(loss) from discontinued operations, internet of taxes |
4 |
2 |
34 |
(4) |
|||||||
|
NET INCOME |
$ 1,834 |
$ 1,583 |
$ 3,439 |
$ 2,511 |
|||||||
|
EARNINGS/(LOSS) PER SHARE OF COMMON STOCK |
|||||||||||
|
Assuming Dilution |
|||||||||||
|
Proceeding Operations |
$ 1.96 |
$ 1.72 |
$ 3.65 |
$ 2.74 |
|||||||
|
Discontinued Operations |
$ 0.00 |
$ 0.00 |
$ 0.04 |
$ 0.00 |
|||||||
|
TOTAL |
$ 1.96 |
$ 1.72 |
$ 3.68 |
$ 2.73 |
|||||||
|
Ordinary |
|||||||||||
|
Proceeding Operations |
$ 1.99 |
$ 1.74 |
$ 3.71 |
$ 2.77 |
|||||||
|
Discontinued Operations |
$ 0.00 |
$ 0.00 |
$ 0.04 |
$ 0.00 |
|||||||
|
TOTAL |
$ 1.99 |
$ 1.74 |
$ 3.74 |
$ 2.76 |
|||||||
|
WEIGHTED-AVERAGE NUMBER OF COMMON |
|||||||||||
|
Assuming Dilution |
934.4 |
919.5 |
933.9 |
918.6 |
|||||||
|
Ordinary |
920.3 |
909.9 |
918.7 |
908.7 |
|||||||
|
____________________ |
|||||||||||
|
(1) Recast to mirror January 2024 area adjustments. |
|||||||||||
|
INTERNATIONAL BUSINESS MACHINES CORPORATION CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) |
||||
|
(Bucks in Hundreds of thousands) |
At |
At |
||
|
ASSETS: |
||||
|
Flow Belongings: |
||||
|
Money and money equivalents |
$ 12,210 |
$ 13,068 |
||
|
Limited money |
2,268 |
21 |
||
|
Marketable securities |
1,481 |
373 |
||
|
Notes and accounts receivable – industry, internet |
5,769 |
7,214 |
||
|
Cut-term financing receivables, internet |
5,799 |
6,793 |
||
|
Alternative accounts receivable, internet |
757 |
640 |
||
|
Inventories |
1,234 |
1,161 |
||
|
Deferred prices |
997 |
998 |
||
|
Pay as you go bills and alternative wave property |
2,784 |
2,639 |
||
|
General Flow Belongings |
33,299 |
32,908 |
||
|
Attribute, plant and kit, internet |
5,600 |
5,501 |
||
|
Working right-of-use property, internet |
3,130 |
3,220 |
||
|
Lengthy-term financing receivables, internet |
5,483 |
5,766 |
||
|
Pay as you go pension property |
7,630 |
7,506 |
||
|
Deferred prices |
820 |
842 |
||
|
Deferred taxes |
6,378 |
6,656 |
||
|
Benevolence |
59,416 |
60,178 |
||
|
Intangibles, internet |
10,251 |
11,036 |
||
|
Investments and varied property |
1,840 |
1,626 |
||
|
General Belongings |
$ 133,848 |
$ 135,241 |
||
|
LIABILITIES: |
||||
|
Flow Liabilities: |
||||
|
Taxes |
$ 1,691 |
$ 2,270 |
||
|
Cut-term debt |
3,602 |
6,426 |
||
|
Accounts payable |
3,631 |
4,132 |
||
|
Deferred source of revenue |
13,643 |
13,451 |
||
|
Working hire liabilities |
762 |
820 |
||
|
Alternative liabilities |
6,319 |
7,022 |
||
|
General Flow Liabilities |
29,648 |
34,122 |
||
|
Lengthy-term debt |
52,929 |
50,121 |
||
|
Resignation connected duties |
10,200 |
10,808 |
||
|
Deferred source of revenue |
3,489 |
3,533 |
||
|
Working hire liabilities |
2,546 |
2,568 |
||
|
Alternative liabilities |
10,932 |
11,475 |
||
|
General Liabilities |
109,745 |
112,628 |
||
|
EQUITY: |
||||
|
IBM Stockholders’ Fairness: |
||||
|
Regular secure |
60,501 |
59,643 |
||
|
Retained profits |
151,659 |
151,276 |
||
|
Treasury secure — at price |
(169,815) |
(169,624) |
||
|
Amassed alternative complete source of revenue/(loss) |
(18,319) |
(18,761) |
||
|
General IBM Stockholders’ Fairness |
24,026 |
22,533 |
||
|
Noncontrolling pursuits |
77 |
80 |
||
|
General Fairness |
24,103 |
22,613 |
||
|
General Liabilities and Fairness |
$ 133,848 |
$ 135,241 |
||
|
INTERNATIONAL BUSINESS MACHINES CORPORATION CASH FLOW ANALYSIS (Unaudited) |
||||||||||
|
3 Months Ended |
Six Months Ended |
Trailing Twelve |
||||||||
|
(Bucks in Hundreds of thousands) |
2024 |
2023 |
2024 |
2023 |
2024 |
|||||
|
Web Money from Operations according to GAAP |
$ 2,066 |
$ 2,638 |
$ 6,234 |
$ 6,412 |
$ 13,752 |
|||||
|
Much less: trade in IBM Financing receivables |
(946) |
50 |
951 |
2,028 |
156 |
|||||
|
Capital Expenditures, internet |
(399) |
(487) |
(761) |
(944) |
(1,305) |
|||||
|
Distant Money Current |
2,612 |
2,101 |
4,522 |
3,441 |
12,292 |
|||||
|
Acquisitions |
(153) |
(334) |
(235) |
(356) |
(4,961) |
|||||
|
Divestitures |
— |
6 |
703 |
6 |
693 |
|||||
|
Dividends |
(1,537) |
(1,510) |
(3,058) |
(3,007) |
(6,092) |
|||||
|
Non-Financing Debt |
(4,168) |
(1,178) |
1,076 |
8,514 |
(1,892) |
|||||
|
Alternative (contains IBM Financing internet receivables and debt) |
(73) |
(347) |
(510) |
(1,109) |
(410) |
|||||
|
Trade in Money, Money Equivalents, Limited Money |
$ (3,318) |
$ (1,263) |
$ 2,497 |
$ 7,489 |
$ (370) |
|||||
|
INTERNATIONAL BUSINESS MACHINES CORPORATION CASH FLOW (Unaudited) |
||||||||
|
3 Months Ended |
Six Months Ended |
|||||||
|
(Bucks in Hundreds of thousands) |
2024 |
2023 |
2024 |
2023 |
||||
|
Web Source of revenue from Operations |
$ 1,834 |
$ 1,583 |
$ 3,439 |
$ 2,511 |
||||
|
Depreciation/Amortization of Intangibles (1) |
1,155 |
1,076 |
2,287 |
2,150 |
||||
|
Book-based Repayment |
316 |
288 |
636 |
556 |
||||
|
Working property and liabilities/Alternative, internet (2) |
(293) |
(359) |
(1,079) |
(832) |
||||
|
IBM Financing A/R |
(946) |
50 |
951 |
2,028 |
||||
|
Web Money Supplied through Working Actions |
$ 2,066 |
$ 2,638 |
$ 6,234 |
$ 6,412 |
||||
|
Capital Expenditures, internet of bills & proceeds |
(399) |
(487) |
(761) |
(944) |
||||
|
Divestitures, internet of money transferred |
– |
6 |
703 |
6 |
||||
|
Acquisitions, internet of money obtained |
(153) |
(334) |
(235) |
(356) |
||||
|
Marketable Securities / Alternative Investments, internet |
2,791 |
822 |
(1,679) |
(6,659) |
||||
|
Web Money Supplied through/(Impaired in) Making an investment Actions |
$ 2,239 |
$ 7 |
$ (1,971) |
$ (7,953) |
||||
|
Debt, internet of bills & proceeds |
(2,900) |
(1,135) |
481 |
6,169 |
||||
|
Dividends |
(1,537) |
(1,510) |
(3,058) |
(3,007) |
||||
|
Financing – Alternative |
(78) |
(86) |
(61) |
(185) |
||||
|
Web Money Supplied through/(Impaired in) Financing Actions |
$ (4,515) |
$ (2,731) |
$ (2,638) |
$ 2,978 |
||||
|
Impact of Change Fee adjustments on Money |
(76) |
(25) |
(236) |
(1) |
||||
|
Web Trade in Money, Money Equivalents and Limited Money |
$ (287) |
$ (110) |
$ 1,389 |
$ 1,436 |
||||
|
____________________ |
||||||||
|
(1) Contains working hire right-of-use property amortization. |
||||||||
|
(2) Contains the aid of tax reserves. |
||||||||
|
INTERNATIONAL BUSINESS MACHINES CORPORATION GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION (Unaudited) |
||||||||||||
|
3 Months Ended June 30, |
Six Months Ended |
|||||||||||
|
(Bucks in Billions) |
2024 |
2023 |
12 months/12 months |
2024 |
2023 |
12 months/12 months |
||||||
|
Web Source of revenue as reported (GAAP) |
$ 1.8 |
$ 1.6 |
$ 0.3 |
$ 3.4 |
$ 2.5 |
$ 0.9 |
||||||
|
Much less: Source of revenue/(loss) from discontinued operations, internet of tax |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
||||||
|
Source of revenue from proceeding operations |
1.8 |
1.6 |
0.2 |
3.4 |
2.5 |
0.9 |
||||||
|
Provision for/(Have the benefit of) source of revenue taxes from proceeding ops. |
0.4 |
0.4 |
0.0 |
(0.1) |
0.5 |
(0.7) |
||||||
|
Pre-tax source of revenue from proceeding operations (GAAP) |
2.2 |
2.0 |
0.2 |
3.3 |
3.1 |
0.2 |
||||||
|
Non-operating changes (earlier than tax) |
||||||||||||
|
Acquisition-related fees (1) |
0.5 |
0.4 |
0.1 |
1.0 |
0.8 |
0.2 |
||||||
|
Non-operating retirement-related prices/(source of revenue) |
0.1 |
0.0 |
0.1 |
0.2 |
0.0 |
0.2 |
||||||
|
Working (non-GAAP) pre-tax source of revenue from proceeding ops. |
2.8 |
2.4 |
0.4 |
4.4 |
3.8 |
0.6 |
||||||
|
Web passion expense |
0.2 |
0.2 |
0.0 |
0.4 |
0.4 |
0.0 |
||||||
|
Depreciation/Amortization of non-acquired intangible property |
0.7 |
0.7 |
0.0 |
1.4 |
1.4 |
0.0 |
||||||
|
Book-based repayment |
0.3 |
0.3 |
0.0 |
0.6 |
0.6 |
0.1 |
||||||
|
Group of workers rebalancing fees |
0.0 |
0.1 |
(0.1) |
0.4 |
0.4 |
0.0 |
||||||
|
Company (positive aspects) and costs (2) |
0.0 |
0.0 |
0.0 |
(0.2) |
0.0 |
(0.2) |
||||||
|
Adjusted EBITDA |
$ 4.0 |
$ 3.7 |
$ 0.4 |
$ 7.1 |
$ 6.5 |
$ 0.5 |
||||||
|
____________________ |
||||||||||||
|
(1) Basically is composed of amortization of obtained intangible property. |
||||||||||||
|
(2) Company (positive aspects) and costs essentially is composed of distinctive company movements reminiscent of positive aspects on divestitures. |
||||||||||||
|
INTERNATIONAL BUSINESS MACHINES CORPORATION SEGMENT DATA (Unaudited) |
||||||||||||
|
3 Months Ended June 30, 2024 |
||||||||||||
|
(Bucks in Hundreds of thousands) |
Device |
Consulting |
Infrastructure |
Financing |
||||||||
|
Earnings |
$ 6,739 |
$ 5,179 |
$ 3,645 |
$ 169 |
||||||||
|
Section Benefit |
$ 2,113 |
$ 463 |
$ 654 |
$ 77 |
||||||||
|
Section Benefit Margin |
31.3 |
% |
8.9 |
% |
17.9 |
% |
45.3 |
% |
||||
|
Trade YTY Earnings |
7.1 |
% |
(0.9) |
% |
0.7 |
% |
(8.3) |
% |
||||
|
Trade YTY Earnings – Consistent Foreign money |
8.4 |
% |
1.8 |
% |
2.7 |
% |
(6.6) |
% |
||||
|
3 Months Ended June 30, 2023 (1) |
||||||||||||
|
(Bucks in Hundreds of thousands) |
Device |
Consulting |
Infrastructure |
Financing |
||||||||
|
Earnings |
$ 6,294 |
$ 5,226 |
$ 3,618 |
$ 185 |
||||||||
|
Section Benefit |
$ 1,749 |
$ 483 |
$ 732 |
$ 64 |
||||||||
|
Section Benefit Margin |
27.8 |
% |
9.2 |
% |
20.2 |
% |
34.8 |
% |
||||
|
____________________ |
||||||||||||
|
(1) Recast to mirror January 2024 area adjustments. |
||||||||||||
|
Six Months Ended June 30, 2024 |
||||||||||||
|
(Bucks in Hundreds of thousands) |
Device |
Consulting |
Infrastructure |
Financing |
||||||||
|
Earnings |
$ 12,637 |
$ 10,365 |
$ 6,721 |
$ 362 |
||||||||
|
Section Benefit |
$ 3,612 |
$ 888 |
$ 965 |
$ 168 |
||||||||
|
Section Benefit Margin |
28.6 |
% |
8.6 |
% |
14.4 |
% |
46.5 |
% |
||||
|
Trade YTY Earnings |
6.3 |
% |
(0.6) |
% |
0.1 |
% |
(4.9) |
% |
||||
|
Trade YTY Earnings – Consistent Foreign money |
7.2 |
% |
1.8 |
% |
1.5 |
% |
(4.0) |
% |
||||
|
Six Months Ended June 30, 2023 (1) |
||||||||||||
|
(Bucks in Hundreds of thousands) |
Device |
Consulting |
Infrastructure |
Financing |
||||||||
|
Earnings |
$ 11,885 |
$ 10,423 |
$ 6,716 |
$ 380 |
||||||||
|
Section Benefit |
$ 3,128 |
$ 910 |
$ 1,039 |
$ 164 |
||||||||
|
Section Benefit Margin |
26.3 |
% |
8.7 |
% |
15.5 |
% |
43.2 |
% |
||||
|
__________ |
||||||||||||
|
(1) Recast to mirror January 2004 area adjustments. |
||||||||||||
|
INTERNATIONAL BUSINESS MACHINES CORPORATION U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION (Unaudited; Bucks in tens of millions except for according to percentage quantities) |
||||||||||||||
|
3 Months Ended June 30, 2024 |
||||||||||||||
|
Proceeding Operations |
||||||||||||||
|
GAAP |
Acquisition- Alike Changes (1) |
Resignation- Alike Changes (2) |
Tax Reform Affects |
Working (Non-GAAP) |
||||||||||
|
Improper Benefit |
$ 8,950 |
$ 170 |
$ — |
$ — |
$ 9,120 |
|||||||||
|
Improper Benefit Margin |
56.8 |
% |
1.1 |
pts |
— |
pts |
— |
pts |
57.8 |
% |
||||
|
S,G&A |
$ 4,938 |
$ (286) |
$ — |
$ — |
$ 4,651 |
|||||||||
|
Alternative (Source of revenue) & Expense |
(233) |
(18) |
(98) |
— |
(349) |
|||||||||
|
General Expense & Alternative (Source of revenue) |
6,730 |
(304) |
(98) |
— |
6,328 |
|||||||||
|
Pre-tax Source of revenue from Proceeding Operations |
2,219 |
474 |
98 |
— |
2,792 |
|||||||||
|
Pre-tax Source of revenue Margin from Proceeding |
14.1 |
% |
3.0 |
pts |
0.6 |
pts |
— |
pts |
17.7 |
% |
||||
|
Provision for/(Have the benefit of) Source of revenue Taxes (3) |
$ 389 |
$ 113 |
$ 26 |
$ (12) |
$ 516 |
|||||||||
|
Efficient Tax Fee |
17.5 |
% |
1.1 |
pts |
0.3 |
pts |
(0.4) |
pts |
18.5 |
% |
||||
|
Source of revenue from Proceeding Operations |
$ 1,830 |
$ 362 |
$ 72 |
$ 12 |
$ 2,275 |
|||||||||
|
Source of revenue Margin from Proceeding Operations |
11.6 |
% |
2.3 |
pts |
0.5 |
pts |
0.1 |
pts |
14.4 |
% |
||||
|
Diluted Profits In keeping with Proportion: Proceeding |
$ 1.96 |
$ 0.39 |
$ 0.08 |
$ 0.01 |
$ 2.43 |
|||||||||
|
3 Months Ended June 30, 2023 |
||||||||||||||
|
Proceeding Operations |
||||||||||||||
|
GAAP |
Acquisition- Alike Changes (1) |
Resignation- Alike Changes (2) |
Tax Reform Affects |
Working (Non-GAAP) |
||||||||||
|
Improper Benefit |
$ 8,501 |
$ 150 |
$ — |
$ — |
$ 8,650 |
|||||||||
|
Improper Benefit Margin |
54.9 |
% |
1.0 |
pts |
— |
pts |
— |
pts |
55.9 |
% |
||||
|
S,G&A |
$ 4,900 |
$ (245) |
$ — |
$ — |
$ 4,655 |
|||||||||
|
Alternative (Source of revenue) & Expense |
(261) |
0 |
(1) |
— |
(262) |
|||||||||
|
General Expense & Alternative (Source of revenue) |
6,501 |
(246) |
(1) |
— |
6,254 |
|||||||||
|
Pre-tax Source of revenue from Proceeding Operations |
2,000 |
395 |
1 |
— |
2,396 |
|||||||||
|
Pre-tax Source of revenue Margin from Proceeding |
12.9 |
% |
2.6 |
pts |
0.0 |
pts |
— |
pts |
15.5 |
% |
||||
|
Provision for/(Have the benefit of) Source of revenue Taxes (3) |
$ 419 |
$ 87 |
$ (3) |
$ (110) |
$ 393 |
|||||||||
|
Efficient Tax Fee |
21.0 |
% |
0.2 |
pts |
(0.2) |
pts |
(4.6) |
pts |
16.4 |
% |
||||
|
Source of revenue from Proceeding Operations |
$ 1,581 |
$ 308 |
$ 5 |
$ 110 |
$ 2,003 |
|||||||||
|
Source of revenue Margin from Proceeding Operations |
10.2 |
% |
2.0 |
pts |
0.0 |
pts |
0.7 |
pts |
12.9 |
% |
||||
|
Diluted Profits In keeping with Proportion: Proceeding |
$ 1.72 |
$ 0.34 |
$ 0.00 |
$ 0.12 |
$ 2.18 |
|||||||||
|
____________________ |
||||||||||||||
|
(1) Contains amortization of bought intangible property, in procedure R&D, transaction prices, acceptable restructuring and connected bills, tax |
||||||||||||||
|
(2) Contains amortization of prior provider prices, passion price, anticipated go back on plan property, amortized actuarial positive aspects/losses, the affects of any plan |
||||||||||||||
|
(3) Tax have an effect on on working (non-GAAP) pre-tax source of revenue from proceeding operations is calculated underneath the similar accounting ideas carried out to the |
||||||||||||||
|
INTERNATIONAL BUSINESS MACHINES CORPORATION U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION (Unaudited; Bucks in tens of millions except for according to percentage quantities) |
||||||||||||||
|
Six Months Ended June 30, 2024 |
||||||||||||||
|
Proceeding Operations |
||||||||||||||
|
GAAP |
Acquisition- Alike Changes (1) |
Resignation- Alike Changes (2) |
Tax Reform Affects (3) |
Working (Non-GAAP) |
||||||||||
|
Improper Benefit |
$ 16,692 |
$ 341 |
$ — |
$ — |
$ 17,033 |
|||||||||
|
Improper Benefit Margin |
55.2 |
% |
1.1 |
pts |
— |
pts |
— |
pts |
56.3 |
% |
||||
|
S,G&A |
$ 9,912 |
$ (554) |
$ — |
$ — |
$ 9,358 |
|||||||||
|
Alternative (Source of revenue) & Expense |
(550) |
(68) |
(194) |
— |
(812) |
|||||||||
|
General Expense & Alternative (Source of revenue) |
13,399 |
(622) |
(194) |
— |
12,584 |
|||||||||
|
Pre-tax Source of revenue from Proceeding Operations |
3,293 |
963 |
194 |
— |
4,449 |
|||||||||
|
Pre-tax Source of revenue Margin from Proceeding |
10.9 |
% |
3.2 |
pts |
0.6 |
pts |
— |
pts |
14.7 |
% |
||||
|
Provision for/(Have the benefit of) Source of revenue Taxes (4) |
$ (112) |
$ 255 |
$ 31 |
$ 436 |
$ 610 |
|||||||||
|
Efficient Tax Fee |
(3.4) |
% |
6.5 |
pts |
0.9 |
pts |
9.8 |
pts |
13.7 |
% |
||||
|
Source of revenue from Proceeding Operations |
$ 3,405 |
$ 707 |
$ 163 |
$ (436) |
$ 3,839 |
|||||||||
|
Source of revenue Margin from Proceeding Operations |
11.3 |
% |
2.3 |
pts |
0.5 |
pts |
(1.4) |
pts |
12.7 |
% |
||||
|
Diluted Profits In keeping with Proportion: Proceeding |
$ 3.65 |
$ 0.76 |
$ 0.17 |
$ (0.47) |
$ 4.11 |
|||||||||
|
Six Months Ended June 30, 2023 |
||||||||||||||
|
Proceeding Operations |
||||||||||||||
|
GAAP |
Acquisition- Alike Changes (1) |
Resignation- Alike Changes (2) |
Tax Reform Affects |
Working (Non-GAAP) |
||||||||||
|
Improper Benefit |
$ 16,010 |
$ 298 |
$ — |
$ — |
$ 16,308 |
|||||||||
|
Improper Benefit Margin |
53.9 |
% |
1.0 |
pts |
— |
pts |
— |
pts |
54.9 |
% |
||||
|
S,G&A |
$ 9,754 |
$ (491) |
$ — |
$ — |
$ 9,263 |
|||||||||
|
Alternative (Source of revenue) & Expense |
(506) |
(2) |
4 |
— |
(504) |
|||||||||
|
General Expense & Alternative (Source of revenue) |
12,952 |
(493) |
4 |
— |
12,463 |
|||||||||
|
Pre-tax Source of revenue from Proceeding Operations |
3,058 |
791 |
(4) |
— |
3,845 |
|||||||||
|
Pre-tax Source of revenue Margin from Proceeding |
10.3 |
% |
2.7 |
pts |
0.0 |
pts |
— |
pts |
12.9 |
% |
||||
|
Provision for/(Have the benefit of) Source of revenue Taxes (4) |
$ 543 |
$ 178 |
$ (14) |
$ (115) |
$ 593 |
|||||||||
|
Efficient Tax Fee |
17.8 |
% |
1.0 |
pts |
(0.3) |
pts |
(3.0) |
pts |
15.4 |
% |
||||
|
Source of revenue from Proceeding Operations |
$ 2,515 |
$ 613 |
$ 10 |
$ 115 |
$ 3,252 |
|||||||||
|
Source of revenue Margin from Proceeding Operations |
8.5 |
% |
2.1 |
pts |
0.0 |
pts |
0.4 |
pts |
10.9 |
% |
||||
|
Diluted Profits In keeping with Proportion: Proceeding |
$ 2.74 |
$ 0.67 |
$ 0.01 |
$ 0.13 |
$ 3.54 |
|||||||||
|
____________________ |
||||||||||||||
|
(1) Contains amortization of bought intangible property, in procedure R&D, transaction prices, acceptable restructuring and connected bills, tax |
||||||||||||||
|
(2) Contains amortization of prior provider prices, passion price, anticipated go back on plan property, amortized actuarial positive aspects/losses, the affects of any plan |
||||||||||||||
|
(3) 2024 features a internet take pleasure in discrete tax occasions. |
||||||||||||||
|
(4) Tax have an effect on on working (non-GAAP) pre-tax source of revenue from proceeding operations is calculated underneath the similar accounting ideas carried out to the |
||||||||||||||
|
INTERNATIONAL BUSINESS MACHINES CORPORATION GAAP OPERATING CASH FLOW TO ADJUSTED EBITDA RECONCILIATION (Unaudited) |
||||||||
|
3 Months Ended |
Six Months Ended |
|||||||
|
(Bucks in Billions) |
2024 |
2023 |
2024 |
2023 |
||||
|
Web Money Supplied through Working Actions |
$ 2.1 |
$ 2.6 |
$ 6.2 |
$ 6.4 |
||||
|
Upload: |
||||||||
|
Web passion expense |
0.2 |
0.2 |
0.4 |
0.4 |
||||
|
Provision for/(Have the benefit of) source of revenue taxes from proceeding operations |
0.4 |
0.4 |
(0.1) |
0.5 |
||||
|
Much less trade in: |
||||||||
|
Financing receivables |
(0.9) |
0.1 |
1.0 |
2.0 |
||||
|
Alternative property and liabilities/Alternative, internet (1) |
(0.4) |
(0.5) |
(1.5) |
(1.2) |
||||
|
Adjusted EBITDA |
$ 4.0 |
$ 3.7 |
$ 7.1 |
$ 6.5 |
||||
|
____________________ |
||||||||
|
(1) Alternative property and liabilities/Alternative, internet principally is composed of Working property and liabilities/Alternative, internet within the Money current chart, body of workers |
||||||||
SOURCE IBM
[ad_2]
Source link










