Insights and updates

TDS reviews 2d quarter 2024 effects

[ad_1]

CHICAGO, Aug. 2, 2024 /PRNewswire/ —

As in the past introduced, TDS will book a teleconference on August 2, 2024, at 9:00 a.m. CDT. Concentrate to the decision are living by the use of the Occasions & Shows web page of traders.tdsinc.com.

Phone and Information Methods, Inc. (NYSE:TDS) reported general running revenues of $1,238 million for the second one quarter of 2024, as opposed to $1,267 million for a similar duration one 12 months in the past. Internet source of revenue (loss) due to TDS usual shareholders and alike diluted profits (loss) in line with percentage had been $(14) million and $(0.13), respectively, for the second one quarter of 2024 in comparison to $(19) million and $(0.17), respectively, in the similar duration one 12 months in the past.

2Q 2024 Highlights*

UScellular

  • Introduced sale of wi-fi operations and make a selection spectrum belongings
  • Now reporting Wi-fi and Towers departments
    • Wi-fi
      • Sequential growth in postpaid improper additions and postpaid internet losses
      • Postpaid ARPU grew 2%; provider revenues lowered 2%
    • Towers
      • 3rd-party tower revenues larger 1%
  • Mounted wi-fi shoppers grew 40% to 134,000
  • Robust value control resulted in larger running source of revenue, internet source of revenue and Adjusted OIBDA

TDS Telecom

  • Making move on objective to bring 125,000 fiber provider addresses in 2024
    • Grew general 12 months over 12 months provider cope with footprint 10%
    • Delivered 27,000 fiber products and services addresses in Q2
  • Working revenues grew 4%; residential income enlargement of seven%
    • Residential broadband connections grew 5% because of broadband investments
    • Residential ARPU grew 5% because of value will increase
  • Robust internet source of revenue and Adjusted EBITDA enlargement

* Comparisons are 2Q’23 to 2Q’24 until in a different way famous

“TDS is working to optimize our portfolio of businesses to position the Company for future success,” stated LeRoy T. Carlson, Jr., TDS President and CEO. “All over the second one quarter, we introduced transactions relating to each UScellular and OneNeck IT Answers that we look ahead to will boost up success of our strategic targets. We stay desirous about successfully running all our companies and serving our shoppers with high quality communications products and services, generation we paintings in opposition to effectively latter those transactions and embellishing the efficiency of our ongoing companies.

“In Q2, UScellular remained desirous about balancing subscriber enlargement with monetary self-discipline and reported cast ARPU enlargement, excellent expense self-discipline, and stepped forward profitability – all combining to generate upper detached coins stream. Future postpaid handset subscribers declined within the quarter, UScellular noticed a go back to subscriber enlargement in pay as you go and secure enlargement in fastened wi-fi.

“TDS Telecom reported another quarter of notable growth in revenue and profitability as a result of its broadband investments. TDS Telecom added an additional 27,000 marketable fiber service addresses and is making good progress on its long-term goal of 1.2 million marketable fiber service addresses.”  

Introduced Transaction and Exploration of Strategic Possible choices for UScellular
On Might 28, 2024, Phone and Information Methods, Inc. (TDS) and UScellular introduced that they have got entered right into a definitive guarantee to promote UScellular’s wi-fi operations and make a selection spectrum belongings to T-Cellular. The transaction is predicted to near in mid-2025, matter to regulatory approvals and the delight of standard latter situations.

UScellular keeps its just about 4,400 owned towers, its fairness mode investments, and roughly 70% of its spectrum belongings. The strategic possible choices evaluate procedure is ongoing as UScellular seeks to opportunistically monetize its spectrum belongings that aren’t matter to the T-Cellular transaction.  

2024 Estimated Effects

TDS’ new estimates of full-year 2024 effects for UScellular and TDS Telecom are proven under. Such estimates constitute control’s view as of August 2, 2024 and will have to now not be assumed to be new as of any age year. TDS undertakes incorrect responsibility to replace such estimates, whether or not because of brandnew knowledge, age occasions, or in a different way. There can also be incorrect agreement that ultimate effects won’t fluctuate materially from estimated effects.

2024 Estimated Effects



UScellular

Earlier

Stream

(Bucks in thousands and thousands)



Provider revenues

$2,950-$3,050

Unchanged

Adjusted OIBDA1, 2

$750-$850

Unchanged

Adjusted EBITDA1, 2

$920-$1,020

Unchanged

Capital expenditures

$550-$650

Unchanged




TDS Telecom

Earlier

Stream

(Bucks in thousands and thousands)



Overall running revenues

$1,070-$1,100

$1,050-$1,080

Adjusted OIBDA1

$310-$340

$330-$360

Adjusted EBITDA1

$310-$340

$330-$360

Capital expenditures

$310-$340

Unchanged

Please see tables reconcile EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Internet source of revenue or Source of revenue earlier than source of revenue taxes. In offering 2024 estimated effects, TDS has now not finished the under reconciliation to Internet source of revenue as it does now not serve steerage for source of revenue taxes. Even though doubtlessly important, TDS believes that the affect of source of revenue taxes can’t be slightly predicted; subsequently, TDS is not able to serve such steerage.


2024 Estimated Effects2


UScellular


TDS Telecom

(Bucks in thousands and thousands)




Internet source of revenue (GAAP)

N/A


N/A

Upload again:




Source of revenue tax expense

N/A


N/A

Source of revenue earlier than source of revenue taxes (GAAP)

$60-$160


$60-$90

Upload again:




Pastime expense

185


Depreciation, amortization and accretion expense

660


270

EBITDA (Non-GAAP)1

$905-$1,005


$330-$360

Upload again or deduct:




(Achieve) loss on asset disposals, internet

15


Adjusted EBITDA (Non-GAAP)1

$920-$1,020


$330-$360

Deduct:




Fairness in profits of unconsolidated entities

155


Pastime and dividend source of revenue

15


Adjusted OIBDA (Non-GAAP)1

$750-$850


$330-$360


Fresh Effects


Six Months Ended

June 30, 2024


Era Ended

December 31, 2023


UScellular


TDS

Telecom


UScellular


TDS

Telecom

(Bucks in thousands and thousands)








Internet source of revenue (loss) (GAAP)

$             42


$             42


$             58


$         (483)

Upload again:








Source of revenue tax expense (get advantages)

41


10


53


(26)

Source of revenue (loss) earlier than source of revenue taxes (GAAP)

$             83


$             52


$           111


$         (509)

Upload again:








Pastime expense

91


(2)


196


(8)

Depreciation, amortization and accretion expense

329


131


656


245

EBITDA (Non-GAAP)1

$           503


$           181


$           963


$         (272)

Upload again or deduct:








Bills alike to strategic possible choices evaluate

21



8


Loss on impairment of kindness




547

(Achieve) loss on asset disposals, internet

11


6


17


10

(Achieve) loss on license gross sales and exchanges, internet

7



(2)


Adjusted EBITDA (Non-GAAP)1

$           542


$           187


$           986


$           285

Deduct:








Fairness in profits of unconsolidated entities

80



158


Pastime and dividend source of revenue

6


2


10


4

Alternative, internet


2



2

Adjusted OIBDA (Non-GAAP)1

$           456


$           183


$           818


$           279

Numbers would possibly not understructure because of rounding.



1

EBITDA, Adjusted EBITDA and Adjusted OIBDA are outlined as internet source of revenue adjusted for the pieces i’m ready forth within the reconciliation above. EBITDA, Adjusted EBITDA and Adjusted OIBDA aren’t measures of monetary efficiency underneath Normally Authorised Accounting Ideas in the US (GAAP) and will have to now not be regarded as as possible choices to Internet source of revenue or Money flows from running actions, as signs of money flows or as measures of liquidity. TDS does now not intend to suggest that such a pieces i’m ready forth within the reconciliation above are rare or odd; such pieces might happen going forward. Control makes use of Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and subsequently reconciliations to Internet source of revenue are deemed suitable. Control believes Adjusted EBITDA and Adjusted OIBDA are helpful measures of TDS’ running effects earlier than important habitual non-cash fees, nonrecurring bills, beneficial properties and losses, and alternative pieces as introduced above as they serve spare related and helpful knowledge to traders and alternative customers of TDS’ monetary information in comparing the effectiveness of its operations and underlying industry tendencies in a fashion this is in line with control’s analysis of commercial efficiency. Adjusted EBITDA presentations adjusted profits earlier than passion, taxes, depreciation, amortization and accretion, beneficial properties and losses, and bills alike to the strategic possible choices evaluate of UScellular generation Adjusted OIBDA reduces this measure additional to exclude Fairness in profits of unconsolidated entities and Pastime and dividend source of revenue to bring to extra successfully display the efficiency of running actions with the exception of funding actions. The desk above reconciles EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measure, Internet source of revenue or Source of revenue earlier than source of revenue taxes. Spare knowledge and reconciliations alike to Non-GAAP monetary measures for June 30, 2024, can also be discovered on TDS’ web page at traders.tdsinc.com.



2

2024 Estimated Effects don’t mirror any expected prices, bills or result of the strategic possible choices evaluate referenced above.

Convention Name Knowledge
TDS will book a convention name on August 2, 2024 at 9:00 a.m. Central While.

Ahead of the decision, sure monetary and statistical knowledge to be mentioned right through the decision might be posted to traders.tdsinc.com. The decision might be archived at the Occasions & Shows web page of traders.tdsinc.com. 

About TDS
Phone and Information Methods, Inc. (TDS) supplies wi-fi; broadband, video and resonance; and hosted and controlled products and services to roughly 6 million connections national thru its companies, UScellular, TDS Telecom, and OneNeck IT Answers. Based in 1969 and headquartered in Chicago, TDS hired roughly 8,500 pals as of June 30, 2024.

Seek advice from traders.tdsinc.com for complete monetary knowledge, together with profits releases, quarterly and annual filings, shareholder knowledge and extra.

Defend Harbor Observation Beneath the Non-public Securities Litigation Reform Function of 1995: All knowledge i’m ready forth on this information let go, excluding ancient and factual knowledge, represents forward-looking statements. This contains all statements in regards to the corporation’s plans, ideals, estimates, and expectancies. Those statements are in accordance with new estimates, projections, and suppositions, which contain sure dangers and uncertainties that might purpose latest effects to fluctuate materially from the ones within the forward-looking statements. Remarkable components that can impact those forward-looking statements come with, however aren’t restricted to: whether or not the introduced transaction wherein UScellular has assuredly to promote its wi-fi operations and decided on spectrum belongings to T-Cellular might be effectively finished or whether or not UScellular will be capable to in finding consumers at mutually agreeable costs for its spectrum belongings that aren’t matter to the guarantee with T-Cellular; whether or not such a strategic supplementary will lead to spare price for TDS or its shareholders and whether or not the method can have an adversarial affect on TDS’ companies; strategic choices in regards to the tower industry; intense pageant; the facility to acquire or preserve roaming preparations with alternative carriers on applicable phrases and adjustments in roaming practices; the facility to acquire get admission to to sufficient radio spectrum to satisfy new or expected age wishes, together with participation in FCC auctions; the facility to draw public of remarkable ability all over all ranges of the group; TDS’ smaller scale relative to greater competition; adjustments in call for, shopper personal tastes and perceptions, price battle, or churn charges; advances in generation; affects of prices, integration issues or alternative components related to acquisitions, divestitures or exchanges of homes or wi-fi spectrum licenses and/or enlargement of TDS’ companies; the facility of the corporate to effectively make and lead its networks; difficulties involving 3rd events with which TDS does industry; uncertainties in TDS’ age coins flows and liquidity and get admission to to the capital markets; the facility to create bills on TDS and UScellular indebtedness or agree to the phrases of debt covenants; the impact on TDS’ industry if the collateral securing its fix word mortgage is foreclosed upon; situations within the U.S. telecommunications trade; the price of belongings and investments; the atmosphere and federal regulatory climate, together with adjustments in regulatory assistance gained and the facility to go thru sure regulatory charges to shoppers; pending and age litigation; cyber-attacks or alternative breaches of community or knowledge generation safety; regulate by means of the TDS Balloting Agree with; disruption in credit score or alternative monetary markets; deterioration of U.S. or world financial situations; and the affect, length and severity of community fitness emergencies. Buyers are inspired to believe those and alternative dangers and uncertainties which are extra totally described underneath “Risk Factors” in the latest submitting of TDS’ Method 10-Ok, as up to date by means of any TDS Method 10-Q filed next to such Method 10-Ok.   

For more info about TDS and its subsidiaries, talk over with:
TDS: www.tdsinc.com
UScellular: www.uscellular.com
TDS Telecom: www.tdstelecom.com
OneNeck IT Answers: www.oneneck.com 

United States Cell Company

Abstract Working Information (Unaudited)

As of or for the Quarter Ended

6/30/2024


3/31/2024


12/31/2023


9/30/2023


6/30/2023

Retail Connections










Postpaid










Overall at finish of duration1

4,027,000


4,051,000


4,106,000


4,159,000


4,194,000

Improper additions

117,000


106,000


129,000


128,000


125,000

Handsets

73,000


63,000


80,000


84,000


83,000

Hooked up units

44,000


43,000


49,000


44,000


42,000

Internet additions (losses)1

(24,000)


(44,000)


(50,000)


(35,000)


(28,000)

Handsets

(29,000)


(47,000)


(53,000)


(38,000)


(29,000)

Hooked up units

5,000


3,000


3,000


3,000


1,000

ARPU2

$        51.45


$        51.96


$        51.61


$        51.11


$        50.64

ARPA3

$      130.41


$      132.00


$      131.63


$      130.91


$      130.19

Handset improve price4

4.1 %


4.5 %


5.8 %


4.5 %


4.8 %

Churn price5

1.16 %


1.22 %


1.44 %


1.30 %


1.21 %

Handsets

0.97 %


1.03 %


1.22 %


1.11 %


1.01 %

Hooked up units

2.47 %


2.52 %


3.03 %


2.64 %


2.65 %

Pay as you go










Overall at finish of duration1

439,000


436,000


451,000


462,000


462,000

Improper additions

50,000


41,000


43,000


52,000


50,000

Internet additions (losses)1

3,000


(13,000)


(11,000)



(8,000)

ARPU2, 6

$        32.37


$        32.25


$        32.32


$        33.44


$        33.86

Churn price5

3.60 %


4.06 %


3.87 %


3.68 %


4.18 %

Marketplace penetration at finish of duration










Consolidated running family

32,550,000


32,550,000


32,350,000


32,350,000


32,350,000

Consolidated running penetration7

15 %


14 %


15 %


15 %


15 %

Capital expenditures (thousands and thousands)

$           165


$           131


$           148


$           111


$           143

Overall cellular websites in provider

6,990


6,995


7,000


6,973


6,952

Owned towers

4,388


4,382


4,373


4,356


4,341

1

First quarter 2024 connections had been adjusted to take away subscribers that might not get admission to the UScellular community because of the CDMA shutdown. This ended in 11,000 and a couple of,000 subscribers got rid of from the postpaid and pay as you go bottom, respectively, that aren’t incorporated in Internet additions (losses) for the quarter.

Moderate Income Consistent with Consumer (ARPU) – metric is calculated by means of dividing a income bottom by means of a median selection of connections and by means of the selection of months within the duration. Those income bases and connection populations are proven under:


•       Postpaid ARPU is composed of general postpaid provider revenues and postpaid connections.


•       Pay as you go ARPU is composed of general pay as you go provider revenues and pay as you go connections.

3

Moderate Income Consistent with Account (ARPA) – metric is calculated by means of dividing general postpaid provider revenues by means of the common selection of postpaid accounts and by means of the selection of months within the duration.

4

Handset improve price calculated as general handset improve transactions divided by means of moderate postpaid handset connections.

5

Churn price represents the share of the connections that disconnect provider every generation. Those charges constitute the common per 30 days churn price for every respective duration.

6

Fourth quarter 2023 Pay as you go ARPU excludes a $6 million aid of pay as you go income alike to an adjustment to right kind a previous duration error recorded within the fourth quarter of 2023.

7

Marketplace penetration is calculated by means of dividing the selection of wi-fi connections on the finish of the duration by means of the whole estimated family of consolidated running markets. 

TDS Telecom

Abstract Working Information (Unaudited)

As of or for the Quarter Ended

6/30/2024


3/31/2024


12/31/2023


9/30/2023


6/30/2023

Residential connections










Broadband










Incumbent

243,700


245,100


244,800


248,800


249,200

Growth

107,800


100,400


92,200


79,400


70,200

Cable

198,500


202,400


202,900


204,400


204,200

Overall Broadband1

550,000


547,900


539,800


532,600


523,600

Video

124,800


128,800


131,500


132,400


132,300

Accentuation

275,600


279,400


281,600


284,000


288,200

Overall Residential connections

950,400


956,100


952,900


949,000


944,100

Business connections

201,500


206,200


210,200


217,400


223,300

Overall connections

1,152,000


1,162,200


1,163,100


1,166,400


1,167,400











Residential income in line with connection2

$           65.26


$           64.58


$           62.74


$           62.15


$           61.97











Capital expenditures (thousands and thousands)

$                 78


$                 87


$               143


$               172


$               132

Numbers would possibly not understructure because of rounding.

1

Overall residential broadband connections larger by means of 8,100 right through the 3 months ended March 31, 2024, due essentially to internet additions of 6,400 in addition to sure alternative changes.

2

Overall residential income in line with connection is calculated by means of dividing general residential income by means of the common selection of residential connections and by means of the selection of months within the duration. 

Phone and Information Methods, Inc.

Consolidated Observation of Operations Highlights

(Unaudited)


3 Months Ended

June 30,


Six Months Ended

June 30,


2024


2023


2024

vs. 2023


2024


2023


2024

vs. 2023

(Bucks and stocks in thousands and thousands, excluding in line with percentage quantities)












Working revenues












UScellular

$      927


$    957


(3) %


$   1,877


$ 1,942


(3) %

TDS Telecom

267


257


4 %


534


510


5 %

All Alternative1

44


53


(19) %


89


118


(24) %


1,238


1,267


(2) %


2,500


2,570


(3) %

Working bills












UScellular












Bills with the exception of depreciation, amortization and accretion

713


759


(6) %


1,442


1,538


(6) %

Depreciation, amortization and accretion

165


161


2 %


329


330


(Achieve) loss on asset disposals, internet

5


3


49 %


11


13


(19) %

(Achieve) loss on license gross sales and exchanges, internet

8



N/M


7



N/M


891


923


(3) %


1,789


1,881


(5) %

TDS Telecom












Bills with the exception of depreciation, amortization and accretion

178


189


(6) %


351


374


(6) %

Depreciation, amortization and accretion

67


60


11 %


131


119


10 %

(Achieve) loss on asset disposals, internet

4


2


N/M


6


3


N/M


248


251


(1) %


488


496


(1) %

All Alternative1












Bills with the exception of depreciation and amortization

58


56



111


124


(11) %

Depreciation and amortization

1


4


(34) %


7


7


(24) %

(Achieve) loss on asset disposals, internet



(95) %


(1)



N/M


60


60


(2) %


117


131


(11) %

Overall running bills

1,199


1,234


(3) %


2,394


2,508


(5) %

Working source of revenue (loss)












UScellular

36


34


6 %


88


61


44 %

TDS Telecom

19


7


N/M


46


15


N/M

All Alternative1

(16)


(8)


N/M


(28)


(14)


N/M


39


33


17 %


106


62


72 %

Funding and alternative source of revenue (expense)












Fairness in profits of unconsolidated entities

39


38


3 %


82


82


Pastime and dividend source of revenue

7


6


28 %


12


11


13 %

Pastime expense

(73)


(62)


(18) %


(131)


(116)


(14) %

Alternative, internet

1



N/M


2


1


N/M

Overall funding and alternative expense

(26)


(18)


(42) %


(35)


(22)


(62) %

Source of revenue earlier than source of revenue taxes

13


15


(13) %


71


40


77 %

Source of revenue tax expense

6


15


(57) %


26


28


(8) %

Internet source of revenue

7



N/M


45


12


N/M

Much less: Internet source of revenue due to noncontrolling pursuits, internet of tax

4


2


N/M


13


6


N/M

Internet source of revenue (loss) due to TDS shareholders

3


(2)


N/M


32


6


N/M

TDS Most well-liked Percentage dividends

17


17



35


35


Internet source of revenue (loss) due to TDS usual shareholders

$      (14)


$    (19)


24 %


$        (3)


$    (29)


91 %













Ordinary weighted moderate stocks exceptional

114


113


1 %


113


113


1 %

Ordinary profits (loss) in line with percentage due to TDS usual shareholders

$   (0.13)


$ (0.17)


25 %


$   (0.02)


$ (0.25)


91 %













Diluted weighted moderate stocks exceptional

114


113


1 %


113


113


1 %

Diluted profits (loss) in line with percentage due to TDS usual shareholders

$   (0.13)


$ (0.17)


23 %


$   (0.03)


$ (0.25)


89 %

N/M – Proportion exchange now not significant.

Numbers would possibly not understructure because of rounding.

1

Is composed of TDS company, intercompany eliminations and all alternative industry operations now not incorporated within the UScellular and TDS Telecom departments. 

Phone and Information Methods, Inc.

Consolidated Observation of Money Flows

(Unaudited)


Six Months Ended

June 30,


2024


2023

(Bucks in thousands and thousands)




Money flows from running actions




Internet source of revenue

$                 45


$                 12

Upload (deduct) changes to reconcile internet source of revenue to internet coins flows from running actions




Depreciation, amortization and accretion

467


456

Unholy money owed expense

51


53

Accumulation-based reimbursement expense

29


14

Deferred source of revenue taxes, internet

16


22

Fairness in profits of unconsolidated entities

(82)


(82)

Distributions from unconsolidated entities

80


78

(Achieve) loss on asset disposals, internet

16


16

(Achieve) loss on license gross sales and exchanges, internet

7


Alternative running actions

5


4

Adjustments in belongings and liabilities from operations




Accounts receivable

6


19

Apparatus installment plans receivable

5


7

Stock

54


52

Accounts payable

(14)


(124)

Buyer deposits and deferred revenues

7


(9)

Amassed taxes

7


56

Amassed passion

5


(1)

Alternative belongings and liabilities

(78)


(59)

Internet coins supplied by means of running actions

626


514





Money flows from making an investment actions




Money paid for additions to detail, plant and gear

(451)


(629)

Money paid for intangible belongings

(15)


(8)

Alternative making an investment actions

1


8

Internet coins impaired in making an investment actions

(465)


(629)





Money flows from financing actions




Issuance of long-term debt

440


391

Compensation of long-term debt

(401)


(209)

Compensation of momentary debt


(60)

Tax bills for TDS stock-based reimbursement awards

(10)


(3)

Tax bills for UScellular stock-based reimbursement awards

(12)


(6)

Repurchase of TDS Regular Stocks


(6)

Dividends paid to TDS shareholders

(61)


(76)

Fee of debt issuance prices

(16)


Distributions to noncontrolling pursuits

(3)


(2)

Money paid for instrument license contracts

(21)


(20)

Alternative financing actions

(1)


Internet coins supplied by means of (impaired in) financing actions

(85)


9





Internet building up (trim) in coins, coins equivalents and limited coins

76


(106)





Money, coins equivalents and limited coins




Starting of duration

270


399

Finish of duration

$               346


$               293

Phone and Information Methods, Inc.

Consolidated Stability Sheet Highlights

(Unaudited)


ASSETS






June 30, 2024


December 31, 2023

(Bucks in thousands and thousands)




Stream belongings




Money and coins equivalents

$                                322


$                                236

Accounts receivable, internet

1,037


1,074

Stock, internet

148


208

Pay as you go bills

88


86

Source of revenue taxes receivable

4


4

Alternative new belongings

42


52

Overall new belongings

1,641


1,660





Property held on the market

120


15





Licenses

4,724


4,702





Alternative intangible belongings, internet

173


183





Investments in unconsolidated entities

507


505





Quality, plant and apparatus, internet

4,988


5,062





Working hire right-of-use belongings

966


987





Alternative belongings and deferred fees

753


807





Overall belongings

$                          13,872


$                          13,921

Phone and Information Methods, Inc.

Consolidated Stability Sheet Highlights

(Unaudited)


LIABILITIES AND EQUITY






June 30, 2024


December 31, 2023

(Bucks in thousands and thousands, excluding in line with percentage quantities)




Stream liabilities




Stream portion of long-term debt

$                                  29


$                                  26

Accounts payable

327


360

Buyer deposits and deferred revenues

282


277

Amassed passion

17


12

Amassed taxes

43


43

Amassed reimbursement

94


149

Decrease-term running hire liabilities

145


147

Alternative new liabilities

149


170

Overall new liabilities

1,086


1,184





Liabilities held on the market

34






Deferred liabilities and credit




Deferred source of revenue tax legal responsibility, internet

992


975

Lengthy-term running hire liabilities

873


890

Alternative deferred liabilities and credit

786


784





Lengthy-term debt, internet

4,103


4,080





Noncontrolling pursuits with redemption options

16


12





Fairness




TDS shareholders’ fairness




Line A Regular and Regular Stocks, par price $0.01 in line with percentage

1


1

Capital in huge of par price

2,542


2,558

Most well-liked Stocks, par price $0.01 in line with percentage

1,074


1,074

Treasury stocks, at value

(437)


(465)

Amassed alternative complete source of revenue

11


11

Retained profits

1,957


2,023

Overall TDS shareholders’ fairness

5,148


5,202





Noncontrolling pursuits

834


794





Overall fairness

5,982


5,996





Overall liabilities and fairness

$                          13,872


$                          13,921

Stability Sheet Highlights

(Unaudited)




June 30, 2024




TDS


TDS
Company


Intercompany


TDS


UScellular


Telecom


& Alternative


Eliminations


Consolidated

(Bucks in thousands and thousands)










Money and coins equivalents

$                 195


$                    58


$                  125


$                  (56)


$                 322











Licenses and alternative intangible belongings

$              4,715


$                  177


$                      5


$                    —


$              4,897

Funding in unconsolidated entities

461


4


49


(7)


507


$              5,176


$                  181


$                    54


$                    (7)


$              5,404











Quality, plant and gear, internet

$              2,540


$               2,429


$                    19


$                    —


$              4,988











Lengthy-term debt, internet:










Stream portion

$                    20


$                    —


$                      9


$                    —


$                   29

Non-current portion

2,887


3


1,213



4,103


$               2,907


$                      3


$               1,222


$                    —


$              4,132

United States Cell Company

Area Effects

(Unaudited)



3 Months Ended

June 30,


Six Months Ended
June 30,

UScellular

2024


2023


2024
vs. 2023


2024


2023


2024

vs. 2023

(Bucks in thousands and thousands)












Working Revenues












Wi-fi

$       902


$       932


(3) %


$   1,826


$   1,892


(3) %

Towers

58


57


3 %


116


113


3 %

Intra-company eliminations

(33)


(32)


(4) %


(65)


(63)


(3) %

Overall running revenues

927


957


(3) %


1,877


1,942


(3) %













Working bills












Wi-fi

885


916


(3) %


1,779


1,868


(5) %

Towers

39


39


1 %


75


76


(1) %

Intra-company eliminations

(33)


(32)


(4) %


(65)


(63)


(3) %

Overall running bills

891


923


(3) %


1,789


1,881


(5) %













Working source of revenue

$         36


$         34


6 %


$         88


$         61


44 %













Adjusted OIBDA (Non-GAAP)

$       227


$       198


14 %


$       456


$       404


13 %

Adjusted EBITDA (Non-GAAP)

$       268


$       239


13 %


$       542


$       491


10 %

Capital expenditures

$       165


$       143


15 %


$       295


$       351


(16) %


3 Months Ended

June 30,


Six Months Ended
June 30,

UScellular Wi-fi

2024


2023


2024
vs. 2023


2024


2023


2024

vs. 2023

(Bucks in thousands and thousands)












Retail provider

$       666


$       686


(3) %


$   1,344


$   1,378


(2) %

Alternative

52


49


7 %


102


99


3 %

Provider revenues

718


735


(2) %


1,446


1,477


(2) %

Apparatus gross sales

184


197


(6) %


380


415


(9) %

Overall running revenues

902


932


(3) %


1,826


1,892


(3) %













Device operations (with the exception of Depreciation, amortization and accretion reported under)

194


203


(4) %


390


398


(2) %

Value of kit bought

211


228


(7) %


427


480


(11) %

Promoting, common and administrative

313


333


(6) %


637


670


(5) %

Depreciation, amortization and accretion

154


149


3 %


308


307


(Achieve) loss on asset disposals, internet

5


3


40 %


10


13


(23) %

(Achieve) loss on license gross sales and exchanges, internet

8



N/M


7



N/M

Overall running bills

885


916


(3) %


1,779


1,868


(5) %













Working source of revenue

$         17


$         16


5 %


$         47


$         24


97 %













Adjusted OIBDA (Non-GAAP)

$       196


$       168


16 %


$       392


$       344


14 %

Adjusted EBITDA (Non-GAAP)

$       196


$       168


16 %


$       392


$       344


14 %

Capital expenditures

$       160


$       140


13 %


$       286


$       346


(17) %

N/M – Proportion exchange now not significant

United States Cell Company

Area Effects

(Unaudited)



3 Months Ended

June 30,


Six Months Ended
June 30,

UScellular Towers

2024


2023


2024
vs. 2023


2024


2023


2024

vs. 2023

(Bucks in thousands and thousands)












3rd-party revenues

$         25


$         25


1 %


$         51


$         50


2 %

Intra-company revenues

33


32


4 %


65


63


3 %

Overall tower revenues

58


57


3 %


116


113


3 %













Device operations (with the exception of Depreciation, amortization and accretion reported under)

19


19


(1) %


37


37


1 %

Promoting, common and administrative

9


8


8 %


16


16


(3) %

Depreciation, amortization and accretion

11


12


(5) %


21


23


(5) %

(Achieve) loss on asset disposals, internet



N/M


1



N/M

Overall running bills

39


39


1 %


75


76


(1) %













Working source of revenue

$         19


$         18


7 %


$         41


$         37


10 %













Adjusted OIBDA (Non-GAAP)

$         31


$         30


6 %


$         64


$         60


7 %

Adjusted EBITDA (Non-GAAP)

$         31


$         30


6 %


$         64


$         60


7 %

Capital expenditures

$           5


$           3


N/M


$           9


$           5


89 %

N/M – Proportion exchange now not significant

TDS Telecom Highlights

(Unaudited)














3 Months Ended

June 30,


Six Months Ended

June 30,


2024


2023


2024

vs. 2023


2024


2023


2024

vs. 2023

(Bucks in thousands and thousands)












Working revenues












Residential












Incumbent

$         90


$         89


1 %


$       180


$       175


3 %

Growth

28


18


60 %


54


33


65 %

Cable

69


68


1 %


138


136


2 %

Overall residential

186


175


7 %


372


344


8 %

Business

37


39


(6) %


74


80


(8) %

Wholesale

44


43


2 %


88


86


2 %

Overall provider revenues

267


257


4 %


534


510


5 %

Apparatus revenues



19 %




(12) %

Overall running revenues

267


257


4 %


534


510


5 %













Value of products and services

98


108


(9) %


196


212


(8) %

Value of kit and merchandise



(28) %




(7) %

Promoting, common and administrative bills

80


81


(2) %


155


162


(4) %

Depreciation, amortization and accretion

67


60


11 %


131


119


10 %

(Achieve) loss on asset disposals, internet

4


2


N/M


6


3


N/M

Overall running bills

248


251


(1) %


488


496


(1) %













Working source of revenue

$         19


$           7


N/M


$         46


$         15


N/M

N/M – Proportion exchange now not significant

Numbers would possibly not understructure because of rounding.

Phone and Information Methods, Inc.

Distant Money Stream

(Unaudited)



3 Months Ended

June 30,


Six Months Ended

June 30,

TDS – CONSOLIDATED

2024


2023


2024


2023

(Bucks in thousands and thousands)








Money flows from running actions (GAAP)

$                 403


$                 469


$                 626


$                 514

Money paid for additions to detail, plant and gear

(216)


(298)


(451)


(629)

Money paid for instrument license contracts

(11)


(12)


(21)


(20)

Distant coins stream (Non-GAAP)1

$                 176


$                 159


$                 154


$               (135)



3 Months Ended

June 30,


Six Months Ended

June 30,

UScellular

2024


2023


2024


2023

(Bucks in thousands and thousands)








Money flows from running actions (GAAP)

$                 313


$                 349


$                 516


$                 390

Money paid for additions to detail, plant and gear

(137)


(155)


(270)


(351)

Money paid for instrument license contracts

(11)


(12)


(20)


(19)

Distant coins stream (Non-GAAP)1

$                 165


$                 182


$                 226


$                   20

1

Distant coins stream is a non-GAAP monetary measure which TDS believes could also be helpful to traders and alternative customers of its monetary knowledge in comparing liquidity, particularly, the volume of internet coins generated by means of industry operations nearest deducting Money paid for additions to detail, plant and gear and Money paid for instrument license contracts.

Phone and Information Methods, Inc.

EBITDA, Adjusted EBITDA and Adjusted OIBDA

(Unaudited)


Please see tables reconcile EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Internet source of revenue,
Source of revenue earlier than source of revenue taxes and/or Working source of revenue. Source of revenue and expense pieces under Working source of revenue aren’t supplied on the
person department degree for UScellular Wi-fi and UScellular Towers; subsequently, the reconciliations start with EBITDA and the
maximum related GAAP measure is Working source of revenue instead than Internet source of revenue on the department degree.  



3 Months Ended

June 30,

TDS – CONSOLIDATED

2024


2023

(Bucks in thousands and thousands)




Internet source of revenue (GAAP)

$                    7


$                  —

Upload again:




Source of revenue tax expense

6


15

Source of revenue earlier than source of revenue taxes (GAAP)

13


15

Upload again:




Pastime expense

73


62

Depreciation, amortization and accretion

233


225

EBITDA (Non-GAAP)

319


302

Upload again or deduct:




Bills alike to strategic possible choices evaluate

21


(Achieve) loss on asset disposals, internet

9


5

(Achieve) loss on license gross sales and exchanges, internet

8


Adjusted EBITDA (Non-GAAP)

357


307

Deduct:




Fairness in profits of unconsolidated entities

39


38

Pastime and dividend source of revenue

7


6

Alternative, internet

1


Adjusted OIBDA (Non-GAAP)

$                310


$               263

EBITDA, Adjusted EBITDA and Adjusted OIBDA



3 Months Ended

June 30,

UScellular

2024


2023

(Bucks in thousands and thousands)




Internet source of revenue (GAAP)

$                 18


$                   5

Upload again:




Source of revenue tax expense

14


19

Source of revenue earlier than source of revenue taxes (GAAP)

32


24

Upload again:




Pastime expense

45


51

Depreciation, amortization and accretion

165


161

EBITDA (Non-GAAP)

242


236

Upload again or deduct:




Bills alike to strategic possible choices evaluate

13


(Achieve) loss on asset disposals, internet

5


3

(Achieve) loss on license gross sales and exchanges, internet

8


Adjusted EBITDA (Non-GAAP)

268


239

Deduct:




Fairness in profits of unconsolidated entities

38


38

Pastime and dividend source of revenue

3


3

Adjusted OIBDA (Non-GAAP)

$               227


$               198


3 Months Ended

June 30,

UScellular Wi-fi

2024


2023

(Bucks in thousands and thousands)




EBITDA (Non-GAAP)

$               171


$               165

Upload again or deduct:




Bills alike to strategic possible choices evaluate

12


(Achieve) loss on asset disposals, internet

5


3

(Achieve) loss on license gross sales and exchanges, internet

8


Adjusted EBITDA and Adjusted OIBDA (Non-GAAP)

196


168

Deduct:




Depreciation, amortization and accretion

154


149

Bills alike to strategic possible choices evaluate

12


(Achieve) loss on asset disposals, internet

5


3

(Achieve) loss on license gross sales and exchanges, internet

8


Working source of revenue (GAAP)

$                 17


$                 16


3 Months Ended

June 30,

UScellular Towers

2024


2023

(Bucks in thousands and thousands)




EBITDA (Non-GAAP)

$                 30


$                 30

Upload again or deduct:




Bills alike to strategic possible choices evaluate

1


Adjusted EBITDA and Adjusted OIBDA (Non-GAAP)

31


30

Deduct:




Depreciation, amortization and accretion

11


12

Bills alike to strategic possible choices evaluate

1


Working source of revenue (GAAP)

$                 19


$                 18

EBITDA, Adjusted EBITDA and Adjusted OIBDA



3 Months Ended

June 30,

TDS TELECOM

2024


2023

(Bucks in thousands and thousands)




Internet source of revenue (GAAP)

$                 18


$                    7

Upload again:




Source of revenue tax expense

3


3

Source of revenue earlier than source of revenue taxes (GAAP)

21


10

Upload again:




Pastime expense


(2)

Depreciation, amortization and accretion

67


60

EBITDA (Non-GAAP)

88


68

Upload again or deduct:




(Achieve) loss on asset disposals, internet

4


2

Adjusted EBITDA (Non-GAAP)

91


70

Deduct:




Pastime and dividend source of revenue

1


1

Alternative, internet

1


Adjusted OIBDA (Non-GAAP)

$                 89


$                  68

Numbers would possibly not understructure because of rounding.

SOURCE Phone and Information Methods, Inc.

[ad_2]

Source link